ÅSENGT. 7A DA

2750 GRAN

Finances

Share Ownership

Return on Equity

21,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	215 000	204 000	198 000	182 000
Net Income	151 000	142 000	97 000	99 000
Total Assets	709 000	759 000	620 000	619 000
Total Equity	709 000	758 000	616 000	619 000

Income (NOK)	2022	2021	2020	2019
Revenue	215 000	204 000	198 000	182 000
Expenditure	63 000	62 000	101 000	82 000
Operating Profit	151 000	142 000	97 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	151 000	142 000	97 000	99 000
Tax	0	0	0	0
Net Income	151 000	142 000	97 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	495 000	495 000	495 000	555 000
Total Current Assets	215 000	265 000	125 000	65 000
Total Assets	709 000	759 000	620 000	619 000
Total Retained Equity	709 000	758 000	616 000	342 000
Total Equity	709 000	758 000	616 000	619 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	2 000	4 000	0
Total Equity and Debt	709 000	759 000	620 000	619 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	215 000	204 000	198 000	182 000
Revenue	215 000	204 000	198 000	182 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	38 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	63 000	62 000	101 000	82 000
Operating Profit	151 000	142 000	97 000	99 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	151 000	142 000	97 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	445 000	445 000	445 000	445 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	445 000	445 000	445 000	445 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	110 000
Total Fixed Assets	495 000	495 000	495 000	555 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	215 000	265 000	125 000	65 000
Total Current Assets	215 000	265 000	125 000	65 000
Total Assets	709 000	759 000	620 000	619 000
Total Equity	709 000	758 000	616 000	619 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	4 000	0
Total Current Debt	0	2 000	4 000	0
Total Equity and Debt	709 000	759 000	620 000	619 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,3 %	18,73 %	15,75 %	15,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	70,23 %	69,61 %	48,99 %	54,4 %
Current Ratio	-	132,5	31,25	-
Quick Ratio	-	132,5	31,25	-
Equity Ratio	1	1	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %