MIKBJO INVEST AS

4365 NÆRBØ

Finances

Share Ownership

Return on Equity

−75 %

Current Ratio

145

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−108 000	68 000	−628 000	7 000
Total Assets	145 000	494 000	433 000	1 054 000
Total Equity	144 000	493 000	425 000	1 052 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	60 000	8 000	659 000	25 000
Operating Profit	−60 000	−8 000	−659 000	−25 000
Financial Income	0	75 000	32 000	32 000
Financial Costs	48 000	0	0	0
Financial Balance	−48 000	75 000	32 000	32 000
Earnings Before Tax	−108 000	68 000	−628 000	7 000
Tax	0	0	0	0
Net Income	−108 000	68 000	−628 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	645 000
Total Current Assets	145 000	494 000	433 000	409 000
Total Assets	145 000	494 000	433 000	1 054 000
Total Retained Equity	−295 000	−187 000	−254 000	373 000
Total Equity	144 000	493 000	425 000	1 052 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 000	8 000	2 000
Total Equity and Debt	145 000	494 000	433 000	1 054 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	60 000	8 000	659 000	25 000
Operating Profit	−60 000	−8 000	−659 000	−25 000
Financial Income	0	75 000	32 000	32 000
Financial Costs	48 000	0	0	0
Financial Balance	−48 000	75 000	32 000	32 000
Dividends	0	0	0	0
Net Income	−108 000	68 000	−628 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	645 000
Total Fixed Assets	0	0	0	645 000
Stock	0	0	0	0
Total Investments	0	333 000	258 000	226 000
Cash, Bank	45 000	6 000	120 000	127 000
Total Current Assets	145 000	494 000	433 000	409 000
Total Assets	145 000	494 000	433 000	1 054 000
Total Equity	144 000	493 000	425 000	1 052 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	2 000	8 000	2 000
Total Current Debt	1 000	2 000	8 000	2 000
Total Equity and Debt	145 000	494 000	433 000	1 054 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−75 %	13,79 %	−147,76 %	0,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	145	247	54,13	204,5
Quick Ratio	145	247	54,13	204,5
Equity Ratio	0,99	1	0,98	1
Gross Profit Margin	-	-	-	-