SUNDAL TEAM INVEST AS

3132 HUSØYSUND

Finances

Return on Equity

4,8 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	32 000	29 000	−29 000	1 979 000
Total Assets	1 789 000	1 785 000	1 494 000	1 497 000
Total Equity	666 000	934 000	905 000	934 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	32 000	29 000	31 000
Operating Profit	−33 000	−32 000	−29 000	−31 000
Financial Income	40 000	61 000	0	2 060 000
Financial Costs	−25 000	0	0	51 000
Financial Balance	65 000	61 000	0	2 009 000
Earnings Before Tax	32 000	29 000	−29 000	1 979 000
Tax	0	0	0	0
Net Income	32 000	29 000	−29 000	1 979 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	425 000	425 000	425 000	425 000
Total Current Assets	1 364 000	1 360 000	1 069 000	1 072 000
Total Assets	1 789 000	1 785 000	1 494 000	1 497 000
Total Retained Equity	120 000	389 000	359 000	389 000
Total Equity	666 000	934 000	905 000	934 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 123 000	851 000	589 000	563 000
Total Equity and Debt	1 789 000	1 785 000	1 494 000	1 497 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	32 000	29 000	31 000
Operating Profit	−33 000	−32 000	−29 000	−31 000
Financial Income	40 000	61 000	0	2 060 000
Financial Costs	−25 000	0	0	51 000
Financial Balance	65 000	61 000	0	2 009 000
Dividends	300 000	0	0	0
Net Income	32 000	29 000	−29 000	1 979 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	425 000	425 000	425 000	425 000
Total Fixed Assets	425 000	425 000	425 000	425 000
Stock	0	0	0	0
Total Investments	1 299 000	1 299 000	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 364 000	1 360 000	1 069 000	1 072 000
Total Assets	1 789 000	1 785 000	1 494 000	1 497 000
Total Equity	666 000	934 000	905 000	934 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	3 000	0	4 000
Unpaid Taxes	0	0	0	0
Dividends	300 000	0	0	0
Other Current Debt	1 118 000	848 000	589 000	560 000
Total Current Debt	1 123 000	851 000	589 000	563 000
Total Equity and Debt	1 789 000	1 785 000	1 494 000	1 497 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,8 %	3,1 %	−3,2 %	211,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,21	1,6	1,81	1,9
Quick Ratio	1,21	1,6	1,81	1,9
Equity Ratio	0,37	0,52	0,61	0,62
Gross Profit Margin	-	-	-	-