BOGAR AS

3611 KONGSBERG

Finances

Return on Equity

38,93 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	965 000	817 000	473 000	282 000
Total Assets	2 479 000	1 943 000	1 514 000	1 525 000
Total Equity	2 479 000	1 943 000	1 514 000	1 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	9 000	6 000	4 000	4 000
Operating Profit	−9 000	−6 000	−4 000	−4 000
Financial Income	975 000	822 000	478 000	285 000
Financial Costs	0	0	0	0
Financial Balance	975 000	822 000	478 000	285 000
Earnings Before Tax	965 000	817 000	473 000	282 000
Tax	0	0	0	0
Net Income	965 000	817 000	473 000	282 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	134 000	134 000	134 000	134 000
Total Current Assets	2 345 000	1 809 000	1 380 000	1 391 000
Total Assets	2 479 000	1 943 000	1 514 000	1 525 000
Total Retained Equity	2 351 000	1 815 000	1 386 000	997 000
Total Equity	2 479 000	1 943 000	1 514 000	1 125 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	400 000
Total Equity and Debt	2 479 000	1 943 000	1 514 000	1 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	6 000	4 000	4 000
Operating Profit	−9 000	−6 000	−4 000	−4 000
Financial Income	975 000	822 000	478 000	285 000
Financial Costs	0	0	0	0
Financial Balance	975 000	822 000	478 000	285 000
Dividends	429 000	388 000	84 000	863 000
Net Income	965 000	817 000	473 000	282 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	134 000	134 000	134 000	134 000
Total Fixed Assets	134 000	134 000	134 000	134 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 345 000	1 809 000	1 380 000	1 391 000
Total Current Assets	2 345 000	1 809 000	1 380 000	1 391 000
Total Assets	2 479 000	1 943 000	1 514 000	1 525 000
Total Equity	2 479 000	1 943 000	1 514 000	1 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	429 000	388 000	84 000	863 000
Other Current Debt	0	0	0	400 000
Total Current Debt	0	0	0	400 000
Total Equity and Debt	2 479 000	1 943 000	1 514 000	1 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	38,93 %	42,05 %	31,24 %	25,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	3,48
Quick Ratio	-	-	-	3,48
Equity Ratio	1	1	1	0,74
Gross Profit Margin	-	-	-	-