BOUANCY AS

0284 OSLO

Finances

Return on Equity

6,07 %

Current Ratio

26,9

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	2 171 000	0
Net Income	607 000	3 320 000	4 531 000	1 068 000
Total Assets	10 442 000	10 801 000	8 009 000	4 034 000
Total Equity	9 993 000	9 386 000	7 565 000	4 034 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	2 171 000	0
Expenditure	30 000	14 000	17 000	13 000
Operating Profit	−30 000	−14 000	2 154 000	−13 000
Financial Income	860 000	3 376 000	2 831 000	1 094 000
Financial Costs	3 000	0	9 000	13 000
Financial Balance	857 000	3 376 000	2 822 000	1 081 000
Earnings Before Tax	827 000	3 362 000	4 975 000	1 068 000
Tax	220 000	42 000	444 000	0
Net Income	607 000	3 320 000	4 531 000	1 068 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	648 000	651 000	679 000	2 397 000
Total Current Assets	9 793 000	10 150 000	7 330 000	1 637 000
Total Assets	10 442 000	10 801 000	8 009 000	4 034 000
Total Retained Equity	9 893 000	9 286 000	7 465 000	3 934 000
Total Equity	9 993 000	9 386 000	7 565 000	4 034 000
Total Long-Term Debt	86 000	306 000	382 000	0
Total Current Debt	364 000	1 110 000	62 000	0
Total Equity and Debt	10 442 000	10 801 000	8 009 000	4 034 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	2 171 000	0
Revenue	0	0	2 171 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	14 000	17 000	13 000
Operating Profit	−30 000	−14 000	2 154 000	−13 000
Financial Income	860 000	3 376 000	2 831 000	1 094 000
Financial Costs	3 000	0	9 000	13 000
Financial Balance	857 000	3 376 000	2 822 000	1 081 000
Dividends	0	1 500 000	1 000 000	1 100 000
Net Income	607 000	3 320 000	4 531 000	1 068 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	2 138 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	2 138 000
Total Fiancial Fixed Assets	648 000	651 000	679 000	260 000
Total Fixed Assets	648 000	651 000	679 000	2 397 000
Stock	0	0	0	0
Total Investments	9 741 000	9 790 000	6 688 000	1 634 000
Cash, Bank	3 000	160 000	242 000	3 000
Total Current Assets	9 793 000	10 150 000	7 330 000	1 637 000
Total Assets	10 442 000	10 801 000	8 009 000	4 034 000
Total Equity	9 993 000	9 386 000	7 565 000	4 034 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	86 000	306 000	382 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	1 500 000	1 000 000	1 100 000
Other Current Debt	110 000	0	0	0
Total Current Debt	364 000	1 110 000	62 000	0
Total Equity and Debt	10 442 000	10 801 000	8 009 000	4 034 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,07 %	35,37 %	59,89 %	26,47 %
Debt-to-Equity Ratio	0,01	0,03	0,05	0
Operating Profit Margin	-	-	99,22 %	-
Current Ratio	26,9	9,14	118,23	-
Quick Ratio	26,9	9,14	118,23	-
Equity Ratio	0,96	0,87	0,94	1
Gross Profit Margin	-	-	100 %	-