ARE AUSTNES AS

3208 SANDEFJORD

Finances

Return on Equity

24,22 %

Current Ratio

9,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 913 000	2 711 000	2 506 000	2 533 000
Net Income	656 000	495 000	450 000	493 000
Total Assets	3 010 000	2 334 000	2 299 000	1 863 000
Total Equity	2 709 000	2 053 000	2 059 000	1 609 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 913 000	2 711 000	2 506 000	2 533 000
Expenditure	2 088 000	2 002 000	1 950 000	1 931 000
Operating Profit	825 000	708 000	556 000	602 000
Financial Income	21 000	−54 000	18 000	20 000
Financial Costs	4 000	2 000	0	0
Financial Balance	17 000	−56 000	18 000	20 000
Earnings Before Tax	841 000	652 000	575 000	622 000
Tax	185 000	158 000	125 000	130 000
Net Income	656 000	495 000	450 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	129 000	10 000	12 000
Total Current Assets	2 781 000	2 205 000	2 289 000	1 852 000
Total Assets	3 010 000	2 334 000	2 299 000	1 863 000
Total Retained Equity	2 609 000	1 953 000	1 959 000	1 509 000
Total Equity	2 709 000	2 053 000	2 059 000	1 609 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	301 000	281 000	241 000	255 000
Total Equity and Debt	3 010 000	2 334 000	2 299 000	1 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 913 000	2 711 000	2 506 000	2 533 000
Other Income	0	0	0	0
Revenue	2 913 000	2 711 000	2 506 000	2 533 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 147 000	1 084 000	1 066 000	1 039 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 088 000	2 002 000	1 950 000	1 931 000
Operating Profit	825 000	708 000	556 000	602 000
Financial Income	21 000	−54 000	18 000	20 000
Financial Costs	4 000	2 000	0	0
Financial Balance	17 000	−56 000	18 000	20 000
Dividends	0	0	0	0
Net Income	656 000	495 000	450 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	3 000	4 000	5 000	7 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	226 000	125 000	5 000	5 000
Total Fixed Assets	229 000	129 000	10 000	12 000
Stock	0	0	0	0
Total Investments	594 000	602 000	684 000	494 000
Cash, Bank	2 112 000	1 553 000	1 542 000	1 312 000
Total Current Assets	2 781 000	2 205 000	2 289 000	1 852 000
Total Assets	3 010 000	2 334 000	2 299 000	1 863 000
Total Equity	2 709 000	2 053 000	2 059 000	1 609 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	14 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	102 000	110 000	104 000	108 000
Total Current Debt	301 000	281 000	241 000	255 000
Total Equity and Debt	3 010 000	2 334 000	2 299 000	1 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,22 %	24,11 %	21,86 %	30,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	28,32 %	26,12 %	22,19 %	23,77 %
Current Ratio	9,24	7,85	9,5	7,26
Quick Ratio	9,24	7,85	9,5	7,26
Equity Ratio	0,9	0,88	0,9	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %