MAURITZ HANSENSGATE 4 DA

0586 OSLO

Finances

Share Ownership

Return on Equity

28,75 %

Current Ratio

7,74

Debt-to-Equity Ratio

2,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 756 000	2 773 000	2 800 000
Net Income	487 000	753 000	755 000	217 000
Total Assets	6 147 000	3 687 000	5 605 000	4 659 000
Total Equity	1 694 000	3 207 000	5 153 000	4 399 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 785 000	2 756 000	2 773 000	2 800 000
Expenditure	2 268 000	2 024 000	2 034 000	2 602 000
Operating Profit	517 000	732 000	739 000	198 000
Financial Income	31 000	22 000	16 000	18 000
Financial Costs	62 000	0	0	0
Financial Balance	−31 000	22 000	16 000	18 000
Earnings Before Tax	487 000	753 000	755 000	217 000
Tax	0	0	0	0
Net Income	487 000	753 000	755 000	217 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 642 000	3 149 000	2 642 000	2 642 000
Total Current Assets	3 505 000	538 000	2 963 000	2 017 000
Total Assets	6 147 000	3 687 000	5 605 000	4 659 000
Total Retained Equity	1 694 000	3 207 000	5 153 000	4 399 000
Total Equity	1 694 000	3 207 000	5 153 000	4 399 000
Total Long-Term Debt	4 000 000	0	0	0
Total Current Debt	453 000	480 000	451 000	260 000
Total Equity and Debt	6 147 000	3 687 000	5 605 000	4 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 785 000	2 756 000	2 773 000	2 800 000
Revenue	2 785 000	2 756 000	2 773 000	2 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	972 000	972 000	966 000	971 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 268 000	2 024 000	2 034 000	2 602 000
Operating Profit	517 000	732 000	739 000	198 000
Financial Income	31 000	22 000	16 000	18 000
Financial Costs	62 000	0	0	0
Financial Balance	−31 000	22 000	16 000	18 000
Dividends	0	0	0	0
Net Income	487 000	753 000	755 000	217 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 642 000	2 642 000	2 642 000	2 642 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 642 000	2 642 000	2 642 000	2 642 000
Total Fiancial Fixed Assets	0	507 000	0	0
Total Fixed Assets	2 642 000	3 149 000	2 642 000	2 642 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 224 000	258 000	2 772 000	1 822 000
Total Current Assets	3 505 000	538 000	2 963 000	2 017 000
Total Assets	6 147 000	3 687 000	5 605 000	4 659 000
Total Equity	1 694 000	3 207 000	5 153 000	4 399 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 000 000	0	0	0
Creditors	144 000	191 000	200 000	10 000
Unpaid Taxes	59 000	63 000	77 000	75 000
Dividends	0	0	0	0
Other Current Debt	250 000	227 000	175 000	175 000
Total Current Debt	453 000	480 000	451 000	260 000
Total Equity and Debt	6 147 000	3 687 000	5 605 000	4 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,75 %	23,48 %	14,65 %	4,93 %
Debt-to-Equity Ratio	2,36	0	0	0
Operating Profit Margin	18,56 %	26,56 %	26,65 %	7,07 %
Current Ratio	7,74	1,12	6,57	7,76
Quick Ratio	7,74	1,12	6,57	7,76
Equity Ratio	0,28	0,87	0,92	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %