PI INVEST AS

0667 OSLO

Finances

Return on Equity

28,94 %

Current Ratio

158,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 530 000	2 499 000	2 642 000	1 091 000
Total Assets	5 312 000	4 586 000	4 669 000	2 923 000
Total Equity	5 286 000	4 556 000	4 657 000	2 915 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	41 000	18 000	16 000
Operating Profit	−22 000	−41 000	−18 000	−16 000
Financial Income	1 586 000	2 572 000	2 686 000	1 138 000
Financial Costs	12 000	6 000	15 000	24 000
Financial Balance	1 574 000	2 566 000	2 671 000	1 114 000
Earnings Before Tax	1 552 000	2 526 000	2 654 000	1 098 000
Tax	23 000	27 000	12 000	7 000
Net Income	1 530 000	2 499 000	2 642 000	1 091 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 187 000	1 324 000	1 326 000	887 000
Total Current Assets	4 125 000	3 263 000	3 343 000	2 036 000
Total Assets	5 312 000	4 586 000	4 669 000	2 923 000
Total Retained Equity	4 999 000	4 270 000	4 371 000	2 629 000
Total Equity	5 286 000	4 556 000	4 657 000	2 915 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	31 000	12 000	7 000
Total Equity and Debt	5 312 000	4 586 000	4 669 000	2 923 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	41 000	18 000	16 000
Operating Profit	−22 000	−41 000	−18 000	−16 000
Financial Income	1 586 000	2 572 000	2 686 000	1 138 000
Financial Costs	12 000	6 000	15 000	24 000
Financial Balance	1 574 000	2 566 000	2 671 000	1 114 000
Dividends	800 000	2 600 000	900 000	500 000
Net Income	1 530 000	2 499 000	2 642 000	1 091 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 187 000	1 324 000	1 326 000	887 000
Total Fixed Assets	1 187 000	1 324 000	1 326 000	887 000
Stock	0	0	0	0
Total Investments	2 915 000	2 975 000	2 704 000	1 946 000
Cash, Bank	1 157 000	85 000	240 000	90 000
Total Current Assets	4 125 000	3 263 000	3 343 000	2 036 000
Total Assets	5 312 000	4 586 000	4 669 000	2 923 000
Total Equity	5 286 000	4 556 000	4 657 000	2 915 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	2 600 000	900 000	500 000
Other Current Debt	4 000	4 000	0	0
Total Current Debt	26 000	31 000	12 000	7 000
Total Equity and Debt	5 312 000	4 586 000	4 669 000	2 923 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,94 %	54,85 %	56,73 %	37,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	158,65	105,26	278,58	290,86
Quick Ratio	158,65	105,26	278,58	290,86
Equity Ratio	1	0,99	1	1
Gross Profit Margin	-	-	-	-