MARTIN FEVANG AS

3038 DRAMMEN

Finances

Return on Equity

12,59 %

Current Ratio

1,4

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 243 000	5 091 000	4 846 000	1 361 000
Net Income	2 696 000	4 686 000	4 516 000	917 000
Total Assets	26 436 000	28 486 000	26 774 000	24 168 000
Total Equity	21 412 000	24 607 000	22 321 000	22 305 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 243 000	5 091 000	4 846 000	1 361 000
Expenditure	428 000	327 000	260 000	472 000
Operating Profit	2 815 000	4 764 000	4 586 000	889 000
Financial Income	8 000	3 000	3 000	48 000
Financial Costs	117 000	83 000	73 000	25 000
Financial Balance	−109 000	−80 000	−70 000	23 000
Earnings Before Tax	2 705 000	4 685 000	4 517 000	911 000
Tax	9 000	−1 000	1 000	−5 000
Net Income	2 696 000	4 686 000	4 516 000	917 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Total Current Assets	4 150 000	6 581 000	4 712 000	1 868 000
Total Assets	26 436 000	28 486 000	26 774 000	24 168 000
Total Retained Equity	20 413 000	24 507 000	22 221 000	22 205 000
Total Equity	21 412 000	24 607 000	22 321 000	22 305 000
Total Long-Term Debt	2 070 000	1 880 000	1 947 000	511 000
Total Current Debt	2 955 000	2 000 000	2 506 000	1 352 000
Total Equity and Debt	26 436 000	28 486 000	26 774 000	24 168 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 243 000	5 091 000	4 846 000	1 361 000
Revenue	3 243 000	5 091 000	4 846 000	1 361 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	428 000	327 000	260 000	472 000
Operating Profit	2 815 000	4 764 000	4 586 000	889 000
Financial Income	8 000	3 000	3 000	48 000
Financial Costs	117 000	83 000	73 000	25 000
Financial Balance	−109 000	−80 000	−70 000	23 000
Dividends	3 050 000	2 400 000	4 500 000	1 350 000
Net Income	2 696 000	4 686 000	4 516 000	917 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Total Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Stock	0	0	0	0
Total Investments	440 000	634 000	1 403 000	453 000
Cash, Bank	61 000	587 000	149 000	125 000
Total Current Assets	4 150 000	6 581 000	4 712 000	1 868 000
Total Assets	26 436 000	28 486 000	26 774 000	24 168 000
Total Equity	21 412 000	24 607 000	22 321 000	22 305 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 070 000	1 880 000	1 947 000	511 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 050 000	2 400 000	4 500 000	1 350 000
Other Current Debt	40 000	0	2 000	2 000
Total Current Debt	2 955 000	2 000 000	2 506 000	1 352 000
Total Equity and Debt	26 436 000	28 486 000	26 774 000	24 168 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,59 %	19,04 %	20,23 %	4,11 %
Debt-to-Equity Ratio	0,1	0,08	0,09	0,02
Operating Profit Margin	86,8 %	93,58 %	94,63 %	65,32 %
Current Ratio	1,4	3,29	1,88	1,38
Quick Ratio	1,4	3,29	1,88	1,38
Equity Ratio	0,81	0,86	0,83	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %