OLE A FEVANG AS

3016 DRAMMEN

Finances

Return on Equity

10,39 %

Current Ratio

3,43

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 251 000	5 999 000	4 998 000	1 639 000
Net Income	2 817 000	5 573 000	4 611 000	1 069 000
Total Assets	29 964 000	31 246 000	29 969 000	27 150 000
Total Equity	27 100 000	29 517 000	28 444 000	25 634 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 251 000	5 999 000	4 998 000	1 639 000
Expenditure	442 000	421 000	376 000	622 000
Operating Profit	2 810 000	5 578 000	4 622 000	1 017 000
Financial Income	13 000	5 000	6 000	52 000
Financial Costs	3 000	0	0	0
Financial Balance	10 000	5 000	6 000	52 000
Earnings Before Tax	2 819 000	5 582 000	4 628 000	1 069 000
Tax	2 000	9 000	17 000	0
Net Income	2 817 000	5 573 000	4 611 000	1 069 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Total Current Assets	7 678 000	9 341 000	7 907 000	4 850 000
Total Assets	29 964 000	31 246 000	29 969 000	27 150 000
Total Retained Equity	25 196 000	27 566 000	28 344 000	25 534 000
Total Equity	27 100 000	29 517 000	28 444 000	25 634 000
Total Long-Term Debt	626 000	29 000	20 000	8 000
Total Current Debt	2 238 000	1 700 000	1 505 000	1 508 000
Total Equity and Debt	29 964 000	31 246 000	29 969 000	27 150 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 251 000	5 999 000	4 998 000	1 639 000
Revenue	3 251 000	5 999 000	4 998 000	1 639 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	442 000	421 000	376 000	622 000
Operating Profit	2 810 000	5 578 000	4 622 000	1 017 000
Financial Income	13 000	5 000	6 000	52 000
Financial Costs	3 000	0	0	0
Financial Balance	10 000	5 000	6 000	52 000
Dividends	2 700 000	2 100 000	1 800 000	1 500 000
Net Income	2 817 000	5 573 000	4 611 000	1 069 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Total Fixed Assets	22 287 000	21 905 000	22 062 000	22 300 000
Stock	0	0	0	0
Total Investments	2 896 000	3 191 000	4 228 000	3 073 000
Cash, Bank	565 000	789 000	518 000	487 000
Total Current Assets	7 678 000	9 341 000	7 907 000	4 850 000
Total Assets	29 964 000	31 246 000	29 969 000	27 150 000
Total Equity	27 100 000	29 517 000	28 444 000	25 634 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	626 000	29 000	20 000	8 000
Creditors	30 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 700 000	2 100 000	1 800 000	1 500 000
Other Current Debt	0	0	0	0
Total Current Debt	2 238 000	1 700 000	1 505 000	1 508 000
Total Equity and Debt	29 964 000	31 246 000	29 969 000	27 150 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,39 %	18,88 %	16,21 %	4,17 %
Debt-to-Equity Ratio	0,02	0	0	0
Operating Profit Margin	86,43 %	92,98 %	92,48 %	62,05 %
Current Ratio	3,43	5,49	5,25	3,22
Quick Ratio	3,43	5,49	5,25	3,22
Equity Ratio	0,9	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %