AMN CONSULTING AS

4400 FLEKKEFJORD

Finances

Share Ownership

Return on Equity

4,22 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	116 000	97 000	82 000	85 000
Net Income	7 000	−1 000	−55 000	6 000
Total Assets	329 000	307 000	310 000	352 000
Total Equity	166 000	159 000	161 000	215 000

Income (NOK)	2022	2021	2020	2019
Revenue	116 000	97 000	82 000	85 000
Expenditure	109 000	98 000	137 000	79 000
Operating Profit	7 000	−1 000	−55 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	−1 000	−55 000	6 000
Tax	0	0	0	0
Net Income	7 000	−1 000	−55 000	6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	265 000	265 000	265 000	247 000
Total Current Assets	64 000	43 000	45 000	105 000
Total Assets	329 000	307 000	310 000	352 000
Total Retained Equity	−34 000	−41 000	−39 000	15 000
Total Equity	166 000	159 000	161 000	215 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	163 000	148 000	149 000	137 000
Total Equity and Debt	329 000	307 000	310 000	352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	116 000	97 000	80 000	82 000
Other Income	0	0	2 000	2 000
Revenue	116 000	97 000	82 000	85 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	109 000	98 000	137 000	79 000
Operating Profit	7 000	−1 000	−55 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	7 000	−1 000	−55 000	6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	265 000	265 000	265 000	247 000
Total Fixed Assets	265 000	265 000	265 000	247 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	33 000	38 000	99 000
Total Current Assets	64 000	43 000	45 000	105 000
Total Assets	329 000	307 000	310 000	352 000
Total Equity	166 000	159 000	161 000	215 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	13 000
Unpaid Taxes	22 000	13 000	13 000	16 000
Dividends	0	0	0	0
Other Current Debt	141 000	135 000	135 000	108 000
Total Current Debt	163 000	148 000	149 000	137 000
Total Equity and Debt	329 000	307 000	310 000	352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,22 %	−0,63 %	−34,16 %	2,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	6,03 %	−1,03 %	−67,07 %	7,06 %
Current Ratio	0,39	0,29	0,3	0,77
Quick Ratio	0,39	0,29	0,3	0,77
Equity Ratio	0,5	0,52	0,52	0,61
Gross Profit Margin	100 %	100 %	100 %	100 %