AKSEL HOLDING AS

4130 HJELMELAND

Finances

Return on Equity

−0,64 %

Current Ratio

6,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	−7 000	−7 000	−2 000
Total Assets	1 248 000	1 379 000	1 615 000	1 796 000
Total Equity	1 097 000	1 378 000	1 614 000	1 791 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	11 000	14 000	13 000
Operating Profit	−14 000	−11 000	−14 000	−13 000
Financial Income	7 000	4 000	7 000	12 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	7 000	12 000
Earnings Before Tax	−7 000	−7 000	−7 000	−2 000
Tax	0	0	0	0
Net Income	−7 000	−7 000	−7 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	250 000	250 000	250 000
Total Current Assets	998 000	1 129 000	1 365 000	1 546 000
Total Assets	1 248 000	1 379 000	1 615 000	1 796 000
Total Retained Equity	585 000	866 000	1 102 000	1 279 000
Total Equity	1 097 000	1 378 000	1 614 000	1 791 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	151 000	1 000	1 000	5 000
Total Equity and Debt	1 248 000	1 379 000	1 615 000	1 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	11 000	14 000	13 000
Operating Profit	−14 000	−11 000	−14 000	−13 000
Financial Income	7 000	4 000	7 000	12 000
Financial Costs	0	0	0	0
Financial Balance	7 000	4 000	7 000	12 000
Dividends	275 000	228 000	0	75 000
Net Income	−7 000	−7 000	−7 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	200 000	200 000	200 000	200 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	200 000	200 000	200 000	200 000
Total Fiancial Fixed Assets	50 000	50 000	50 000	50 000
Total Fixed Assets	250 000	250 000	250 000	250 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	998 000	1 129 000	1 365 000	1 546 000
Total Current Assets	998 000	1 129 000	1 365 000	1 546 000
Total Assets	1 248 000	1 379 000	1 615 000	1 796 000
Total Equity	1 097 000	1 378 000	1 614 000	1 791 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	275 000	228 000	0	75 000
Other Current Debt	1 000	1 000	1 000	5 000
Total Current Debt	151 000	1 000	1 000	5 000
Total Equity and Debt	1 248 000	1 379 000	1 615 000	1 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,64 %	−0,51 %	−0,43 %	−0,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,61	1 129	1 365	309,2
Quick Ratio	6,61	1 129	1 365	309,2
Equity Ratio	0,88	1	1	1
Gross Profit Margin	-	-	-	-