BYMOEN 23 AS

4611 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

6,94 %

Current Ratio

5,9

Debt-to-Equity Ratio

0,68

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 920 000	1 880 000	1 840 000	1 800 000
Net Income	1 290 000	1 600 000	2 305 000	1 154 000
Total Assets	32 539 000	30 556 000	28 237 000	25 055 000
Total Equity	18 597 000	18 215 000	17 665 000	15 963 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 920 000	1 880 000	1 840 000	1 800 000
Expenditure	−88 000	−449 000	−1 336 000	145 000
Operating Profit	2 007 000	2 329 000	3 176 000	1 655 000
Financial Income	2 000	3 000	3 000	2 000
Financial Costs	355 000	281 000	223 000	178 000
Financial Balance	−353 000	−278 000	−220 000	−176 000
Earnings Before Tax	1 654 000	2 051 000	2 956 000	1 480 000
Tax	364 000	451 000	650 000	326 000
Net Income	1 290 000	1 600 000	2 305 000	1 154 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	25 234 000	24 814 000	24 183 000	22 080 000
Total Current Assets	7 304 000	5 742 000	4 054 000	2 975 000
Total Assets	32 539 000	30 556 000	28 237 000	25 055 000
Total Retained Equity	16 721 000	16 339 000	15 789 000	14 087 000
Total Equity	18 597 000	18 215 000	17 665 000	15 963 000
Total Long-Term Debt	12 704 000	10 891 000	9 682 000	8 075 000
Total Current Debt	1 237 000	1 450 000	890 000	1 017 000
Total Equity and Debt	32 539 000	30 556 000	28 237 000	25 055 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 920 000	1 880 000	1 840 000	1 800 000
Revenue	1 920 000	1 880 000	1 840 000	1 800 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	−421 000	−631 000	−2 103 000	−491 000
Expenditure	−88 000	−449 000	−1 336 000	145 000
Operating Profit	2 007 000	2 329 000	3 176 000	1 655 000
Financial Income	2 000	3 000	3 000	2 000
Financial Costs	355 000	281 000	223 000	178 000
Financial Balance	−353 000	−278 000	−220 000	−176 000
Dividends	0	0	0	0
Net Income	1 290 000	1 600 000	2 305 000	1 154 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	25 234 000	24 814 000	24 183 000	22 080 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	25 234 000	24 814 000	24 183 000	22 080 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	25 234 000	24 814 000	24 183 000	22 080 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	7 304 000	5 742 000	4 054 000	2 975 000
Total Assets	32 539 000	30 556 000	28 237 000	25 055 000
Total Equity	18 597 000	18 215 000	17 665 000	15 963 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 704 000	10 891 000	9 682 000	8 075 000
Creditors	11 000	34 000	2 000	40 000
Unpaid Taxes	60 000	70 000	44 000	73 000
Dividends	0	0	0	0
Other Current Debt	1 166 000	1 346 000	844 000	904 000
Total Current Debt	1 237 000	1 450 000	890 000	1 017 000
Total Equity and Debt	32 539 000	30 556 000	28 237 000	25 055 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,94 %	8,78 %	13,05 %	7,23 %
Debt-to-Equity Ratio	0,68	0,6	0,55	0,51
Operating Profit Margin	104,53 %	123,88 %	172,61 %	91,94 %
Current Ratio	5,9	3,96	4,56	2,93
Quick Ratio	5,9	3,96	4,56	2,93
Equity Ratio	0,57	0,6	0,63	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %