JAHRE EIENDOM AS

0667 OSLO

Finances

Return on Equity

3,86 %

Current Ratio

1,04

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 419 000	4 134 000	−793 000	3 778 000
Total Assets	55 067 000	55 997 000	53 138 000	60 163 000
Total Equity	36 740 000	47 322 000	45 337 000	47 130 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	150 000	94 000	1 869 000	1 799 000
Operating Profit	−150 000	−94 000	−1 869 000	−1 800 000
Financial Income	1 569 000	4 229 000	1 077 000	5 580 000
Financial Costs	0	0	1 000	2 000
Financial Balance	1 569 000	4 229 000	1 076 000	5 578 000
Earnings Before Tax	1 419 000	4 134 000	−793 000	3 778 000
Tax	0	0	0	0
Net Income	1 419 000	4 134 000	−793 000	3 778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 576 000	40 694 000	42 386 000	42 663 000
Total Current Assets	12 490 000	15 304 000	10 752 000	17 500 000
Total Assets	55 067 000	55 997 000	53 138 000	60 163 000
Total Retained Equity	36 021 000	46 602 000	44 618 000	46 411 000
Total Equity	36 740 000	47 322 000	45 337 000	47 130 000
Total Long-Term Debt	6 300 000	6 500 000	6 500 000	12 000 000
Total Current Debt	12 026 000	2 176 000	1 300 000	1 033 000
Total Equity and Debt	55 067 000	55 997 000	53 138 000	60 163 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 757 000	1 632 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	150 000	94 000	1 869 000	1 799 000
Operating Profit	−150 000	−94 000	−1 869 000	−1 800 000
Financial Income	1 569 000	4 229 000	1 077 000	5 580 000
Financial Costs	0	0	1 000	2 000
Financial Balance	1 569 000	4 229 000	1 076 000	5 578 000
Dividends	12 000 000	2 150 000	1 000 000	1 000 000
Net Income	1 419 000	4 134 000	−793 000	3 778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	30 000	30 000	30 000
Total Tangible Assets	30 000	30 000	30 000	30 000
Total Fiancial Fixed Assets	42 547 000	40 664 000	42 356 000	42 633 000
Total Fixed Assets	42 576 000	40 694 000	42 386 000	42 663 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 990 000	13 796 000	9 752 000	12 000 000
Total Current Assets	12 490 000	15 304 000	10 752 000	17 500 000
Total Assets	55 067 000	55 997 000	53 138 000	60 163 000
Total Equity	36 740 000	47 322 000	45 337 000	47 130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 300 000	6 500 000	6 500 000	12 000 000
Creditors	9 000	9 000	14 000	15 000
Unpaid Taxes	0	0	103 000	0
Dividends	12 000 000	2 150 000	1 000 000	1 000 000
Other Current Debt	17 000	17 000	182 000	17 000
Total Current Debt	12 026 000	2 176 000	1 300 000	1 033 000
Total Equity and Debt	55 067 000	55 997 000	53 138 000	60 163 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,86 %	8,74 %	−1,75 %	8,02 %
Debt-to-Equity Ratio	0,17	0,14	0,14	0,25
Operating Profit Margin	-	-	-	-
Current Ratio	1,04	7,03	8,27	16,94
Quick Ratio	1,04	7,03	8,27	16,94
Equity Ratio	0,67	0,85	0,85	0,78
Gross Profit Margin	-	-	-	-