RISBAKKEN INVEST AS

4380 HAUGE I DALANE

Finances

Return on Equity

−4,08 %

Current Ratio

5,68

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 000
Net Income	−459 000	526 000	734 000	2 611 000
Total Assets	12 557 000	6 069 000	10 586 000	11 387 000
Total Equity	11 238 000	5 339 000	8 959 000	8 766 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	9 000
Expenditure	516 000	38 000	36 000	37 000
Operating Profit	−516 000	−38 000	−36 000	−27 000
Financial Income	58 000	523 000	830 000	2 711 000
Financial Costs	0	−42 000	60 000	73 000
Financial Balance	58 000	565 000	770 000	2 638 000
Earnings Before Tax	−459 000	527 000	734 000	2 611 000
Tax	0	1 000	0	0
Net Income	−459 000	526 000	734 000	2 611 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 915 000	5 865 000	9 955 000	9 185 000
Total Current Assets	6 642 000	204 000	631 000	2 202 000
Total Assets	12 557 000	6 069 000	10 586 000	11 387 000
Total Retained Equity	9 462 000	3 563 000	6 634 000	6 441 000
Total Equity	11 238 000	5 339 000	8 959 000	8 766 000
Total Long-Term Debt	149 000	149 000	1 628 000	2 617 000
Total Current Debt	1 170 000	581 000	0	5 000
Total Equity and Debt	12 557 000	6 069 000	10 586 000	11 387 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	9 000
Other Income	0	0	0	0
Revenue	0	0	0	9 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	516 000	38 000	36 000	37 000
Operating Profit	−516 000	−38 000	−36 000	−27 000
Financial Income	58 000	523 000	830 000	2 711 000
Financial Costs	0	−42 000	60 000	73 000
Financial Balance	58 000	565 000	770 000	2 638 000
Dividends	0	0	541 000	0
Net Income	−459 000	526 000	734 000	2 611 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 915 000	5 865 000	9 955 000	9 185 000
Total Fixed Assets	5 915 000	5 865 000	9 955 000	9 185 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 642 000	100 000	138 000	62 000
Total Current Assets	6 642 000	204 000	631 000	2 202 000
Total Assets	12 557 000	6 069 000	10 586 000	11 387 000
Total Equity	11 238 000	5 339 000	8 959 000	8 766 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	149 000	149 000	1 628 000	2 617 000
Creditors	440 000	0	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	541 000	0
Other Current Debt	730 000	580 000	0	0
Total Current Debt	1 170 000	581 000	0	5 000
Total Equity and Debt	12 557 000	6 069 000	10 586 000	11 387 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,08 %	9,85 %	8,19 %	29,79 %
Debt-to-Equity Ratio	0,01	0,03	0,18	0,3
Operating Profit Margin	-	-	-	−300 %
Current Ratio	5,68	0,35	-	440,4
Quick Ratio	5,68	0,35	-	440,4
Equity Ratio	0,89	0,88	0,85	0,77
Gross Profit Margin	-	-	-	100 %