LEDSTEN ARKITEKTUR AS

0251 OSLO

Finances

Share Ownership

Return on Equity

31,6 %

Current Ratio

4,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 682 000	5 617 000	4 014 000	3 127 000
Net Income	1 216 000	1 867 000	926 000	378 000
Total Assets	4 973 000	5 864 000	3 710 000	2 621 000
Total Equity	3 848 000	4 631 000	2 964 000	2 038 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 682 000	5 617 000	4 014 000	3 127 000
Expenditure	3 794 000	3 479 000	3 002 000	2 752 000
Operating Profit	1 887 000	2 138 000	1 013 000	375 000
Financial Income	−230 000	199 000	144 000	81 000
Financial Costs	27 000	0	12 000	0
Financial Balance	−257 000	199 000	132 000	81 000
Earnings Before Tax	1 630 000	2 336 000	1 145 000	455 000
Tax	414 000	469 000	218 000	77 000
Net Income	1 216 000	1 867 000	926 000	378 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	20 000	20 000
Total Current Assets	4 953 000	5 844 000	3 690 000	2 601 000
Total Assets	4 973 000	5 864 000	3 710 000	2 621 000
Total Retained Equity	3 728 000	4 511 000	2 844 000	1 918 000
Total Equity	3 848 000	4 631 000	2 964 000	2 038 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 125 000	1 232 000	746 000	583 000
Total Equity and Debt	4 973 000	5 864 000	3 710 000	2 621 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 682 000	5 617 000	4 014 000	3 127 000
Other Income	0	0	0	0
Revenue	5 682 000	5 617 000	4 014 000	3 127 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 855 000	2 675 000	2 185 000	2 114 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	3 794 000	3 479 000	3 002 000	2 752 000
Operating Profit	1 887 000	2 138 000	1 013 000	375 000
Financial Income	−230 000	199 000	144 000	81 000
Financial Costs	27 000	0	12 000	0
Financial Balance	−257 000	199 000	132 000	81 000
Dividends	2 000 000	200 000	0	0
Net Income	1 216 000	1 867 000	926 000	378 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	20 000	20 000	20 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	20 000	20 000	20 000	20 000
Stock	0	0	0	0
Total Investments	3 032 000	2 794 000	1 128 000	523 000
Cash, Bank	1 416 000	1 918 000	1 985 000	1 711 000
Total Current Assets	4 953 000	5 844 000	3 690 000	2 601 000
Total Assets	4 973 000	5 864 000	3 710 000	2 621 000
Total Equity	3 848 000	4 631 000	2 964 000	2 038 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	23 000	28 000	0
Unpaid Taxes	408 000	466 000	329 000	324 000
Dividends	2 000 000	200 000	0	0
Other Current Debt	292 000	275 000	171 000	182 000
Total Current Debt	1 125 000	1 232 000	746 000	583 000
Total Equity and Debt	4 973 000	5 864 000	3 710 000	2 621 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,6 %	40,32 %	31,24 %	18,55 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,21 %	38,06 %	25,24 %	11,99 %
Current Ratio	4,4	4,74	4,95	4,46
Quick Ratio	4,4	4,74	4,95	4,46
Equity Ratio	0,77	0,79	0,8	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %