EGER SHOPPING AS

4635 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

−2,2 %

Current Ratio

0,02

Debt-to-Equity Ratio

−1

Key figures (NOK)	2022	2021	2020	2019
Revenue	739 000	958 000	1 755 000	1 612 000
Net Income	601 000	825 000	1 300 000	1 132 000
Total Assets	3 000	261 000	418 000	378 000
Total Equity	−27 333 000	−27 934 000	−28 759 000	−30 059 000

Income (NOK)	2022	2021	2020	2019
Revenue	739 000	958 000	1 755 000	1 612 000
Expenditure	139 000	133 000	455 000	480 000
Operating Profit	600 000	825 000	1 300 000	1 132 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Earnings Before Tax	601 000	825 000	1 300 000	1 132 000
Tax	0	0	0	0
Net Income	601 000	825 000	1 300 000	1 132 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 000	261 000	418 000	378 000
Total Assets	3 000	261 000	418 000	378 000
Total Retained Equity	−27 529 000	−28 130 000	−28 955 000	−30 255 000
Total Equity	−27 333 000	−27 934 000	−28 759 000	−30 059 000
Total Long-Term Debt	27 202 000	28 098 000	28 932 000	29 913 000
Total Current Debt	133 000	96 000	245 000	524 000
Total Equity and Debt	3 000	261 000	418 000	378 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	739 000	958 000	1 755 000	1 612 000
Other Income	0	0	0	0
Revenue	739 000	958 000	1 755 000	1 612 000
Cost of Goods Sold	0	0	0	0
Salary Costs	116 000	113 000	393 000	450 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	139 000	133 000	455 000	480 000
Operating Profit	600 000	825 000	1 300 000	1 132 000
Financial Income	1 000	1 000	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	0	0
Dividends	0	0	0	0
Net Income	601 000	825 000	1 300 000	1 132 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	1 000	60 000	24 000
Total Current Assets	3 000	261 000	418 000	378 000
Total Assets	3 000	261 000	418 000	378 000
Total Equity	−27 333 000	−27 934 000	−28 759 000	−30 059 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 202 000	28 098 000	28 932 000	29 913 000
Creditors	0	0	5 000	0
Unpaid Taxes	122 000	86 000	190 000	473 000
Dividends	0	0	0	0
Other Current Debt	11 000	10 000	50 000	51 000
Total Current Debt	133 000	96 000	245 000	524 000
Total Equity and Debt	3 000	261 000	418 000	378 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,2 %	−2,95 %	−4,52 %	−3,77 %
Debt-to-Equity Ratio	−1	−1,01	−1,01	−1
Operating Profit Margin	81,19 %	86,12 %	74,07 %	70,22 %
Current Ratio	0,02	2,72	1,71	0,72
Quick Ratio	0,02	2,72	1,71	0,72
Equity Ratio	−9 111	−107,03	−68,8	−79,52
Gross Profit Margin	100 %	100 %	100 %	100 %