LAUVLAND INVEST AS

4612 KRISTIANSAND S

Finances

Return on Equity

27,49 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 500 000	1 000 000	3 000 000	1 837 000
Total Assets	6 959 000	5 467 000	8 485 000	5 475 000
Total Equity	5 457 000	5 457 000	5 957 000	5 457 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	19 000	18 000	17 000
Operating Profit	−21 000	−19 000	−18 000	−17 000
Financial Income	1 521 000	1 019 000	3 018 000	1 854 000
Financial Costs	0	0	0	0
Financial Balance	1 521 000	1 019 000	3 018 000	1 854 000
Earnings Before Tax	1 500 000	1 000 000	3 000 000	1 837 000
Tax	0	0	0	0
Net Income	1 500 000	1 000 000	3 000 000	1 837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 225 000	5 225 000	5 225 000	5 225 000
Total Current Assets	1 734 000	242 000	3 259 000	249 000
Total Assets	6 959 000	5 467 000	8 485 000	5 475 000
Total Retained Equity	4 967 000	4 967 000	5 467 000	4 967 000
Total Equity	5 457 000	5 457 000	5 957 000	5 457 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 502 000	10 000	2 528 000	18 000
Total Equity and Debt	6 959 000	5 467 000	8 485 000	5 475 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	19 000	18 000	17 000
Operating Profit	−21 000	−19 000	−18 000	−17 000
Financial Income	1 521 000	1 019 000	3 018 000	1 854 000
Financial Costs	0	0	0	0
Financial Balance	1 521 000	1 019 000	3 018 000	1 854 000
Dividends	1 500 000	0	2 500 000	0
Net Income	1 500 000	1 000 000	3 000 000	1 837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 225 000	5 225 000	5 225 000	5 225 000
Total Fixed Assets	5 225 000	5 225 000	5 225 000	5 225 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	213 000	224 000	242 000	106 000
Total Current Assets	1 734 000	242 000	3 259 000	249 000
Total Assets	6 959 000	5 467 000	8 485 000	5 475 000
Total Equity	5 457 000	5 457 000	5 957 000	5 457 000
Short-Term Group Debt	2 000	10 000	28 000	18 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 500 000	0	2 500 000	0
Other Current Debt	0	0	0	0
Total Current Debt	1 502 000	10 000	2 528 000	18 000
Total Equity and Debt	6 959 000	5 467 000	8 485 000	5 475 000

Financial indicators	2022	2021	2020	2019
Return on Equity	27,49 %	18,33 %	50,36 %	33,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,15	24,2	1,29	13,83
Quick Ratio	1,15	24,2	1,29	13,83
Equity Ratio	0,78	1	0,7	1
Gross Profit Margin	-	-	-	-