MJ TVEIT AS

5574 SKJOLD

Finances

Return on Equity

6,93 %

Current Ratio

152

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	305 000	2 909 000	143 000	274 000
Total Assets	4 402 000	9 647 000	9 245 000	10 710 000
Total Equity	4 401 000	4 346 000	9 237 000	10 689 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	346 000	4 000	10 000
Operating Profit	0	−346 000	−4 000	−10 000
Financial Income	305 000	3 252 000	150 000	290 000
Financial Costs	0	0	0	0
Financial Balance	305 000	3 252 000	150 000	290 000
Earnings Before Tax	305 000	2 907 000	145 000	280 000
Tax	0	−2 000	2 000	6 000
Net Income	305 000	2 909 000	143 000	274 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 250 000	4 250 000	6 190 000	10 190 000
Total Current Assets	152 000	5 397 000	3 055 000	520 000
Total Assets	4 402 000	9 647 000	9 245 000	10 710 000
Total Retained Equity	4 301 000	4 246 000	9 137 000	10 589 000
Total Equity	4 401 000	4 346 000	9 237 000	10 689 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	5 301 000	8 000	21 000
Total Equity and Debt	4 402 000	9 647 000	9 245 000	10 710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	346 000	4 000	10 000
Operating Profit	0	−346 000	−4 000	−10 000
Financial Income	305 000	3 252 000	150 000	290 000
Financial Costs	0	0	0	0
Financial Balance	305 000	3 252 000	150 000	290 000
Dividends	0	0	0	0
Net Income	305 000	2 909 000	143 000	274 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	1 940 000	1 940 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	1 940 000	1 940 000
Total Fiancial Fixed Assets	4 250 000	4 250 000	4 250 000	8 250 000
Total Fixed Assets	4 250 000	4 250 000	6 190 000	10 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	150 000	5 395 000	3 055 000	520 000
Total Current Assets	152 000	5 397 000	3 055 000	520 000
Total Assets	4 402 000	9 647 000	9 245 000	10 710 000
Total Equity	4 401 000	4 346 000	9 237 000	10 689 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	6 000	16 000
Total Current Debt	1 000	5 301 000	8 000	21 000
Total Equity and Debt	4 402 000	9 647 000	9 245 000	10 710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,93 %	66,94 %	1,55 %	2,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	152	1,02	381,88	24,76
Quick Ratio	152	1,02	381,88	24,76
Equity Ratio	1	0,45	1	1
Gross Profit Margin	-	-	-	-