BOLIGSAMEIET HOLGERSLYSTVEIEN 23

0280 OSLO

Finances

Share Ownership

Return on Equity

26,66 %

Current Ratio

5,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 222 000	1 164 000	1 080 000
Net Income	185 000	−23 000	−58 000	125 000
Total Assets	854 000	585 000	648 000	658 000
Total Equity	694 000	509 000	531 000	589 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 291 000	1 222 000	1 164 000	1 080 000
Expenditure	1 128 000	1 265 000	1 242 000	957 000
Operating Profit	163 000	−43 000	−78 000	123 000
Financial Income	22 000	20 000	20 000	2 000
Financial Costs	0	0	0	0
Financial Balance	22 000	20 000	20 000	2 000
Earnings Before Tax	185 000	−23 000	−58 000	125 000
Tax	0	0	0	0
Net Income	185 000	−23 000	−58 000	125 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	854 000	585 000	648 000	658 000
Total Assets	854 000	585 000	648 000	658 000
Total Retained Equity	694 000	509 000	531 000	589 000
Total Equity	694 000	509 000	531 000	589 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	160 000	76 000	116 000	69 000
Total Equity and Debt	854 000	585 000	648 000	658 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 291 000	1 222 000	1 164 000	1 080 000
Revenue	1 291 000	1 222 000	1 164 000	1 080 000
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	6 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 128 000	1 265 000	1 242 000	957 000
Operating Profit	163 000	−43 000	−78 000	123 000
Financial Income	22 000	20 000	20 000	2 000
Financial Costs	0	0	0	0
Financial Balance	22 000	20 000	20 000	2 000
Dividends	0	0	0	0
Net Income	185 000	−23 000	−58 000	125 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	561 000	339 000	389 000	398 000
Total Current Assets	854 000	585 000	648 000	658 000
Total Assets	854 000	585 000	648 000	658 000
Total Equity	694 000	509 000	531 000	589 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	117 000	0	34 000	−16 000
Unpaid Taxes	0	0	1 000	0
Dividends	0	0	0	0
Other Current Debt	43 000	76 000	82 000	85 000
Total Current Debt	160 000	76 000	116 000	69 000
Total Equity and Debt	854 000	585 000	648 000	658 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,66 %	−4,52 %	−10,92 %	21,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,63 %	−3,52 %	−6,7 %	11,39 %
Current Ratio	5,34	7,7	5,59	9,54
Quick Ratio	5,34	7,7	5,59	9,54
Equity Ratio	0,81	0,87	0,82	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %