SKAADEN INVEST AS

6270 BRATTVÅG

Finances

Share Ownership

Return on Equity

−16,67 %

Current Ratio

0,06

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	30 000	15 000	0	0
Net Income	12 000	−1 000	−13 000	−13 000
Total Assets	5 000	18 000	0	0
Total Equity	−72 000	−83 000	−83 000	−69 000

Income (NOK)	2022	2021	2020	2019
Revenue	30 000	15 000	0	0
Expenditure	18 000	16 000	13 000	13 000
Operating Profit	12 000	−1 000	−13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	−1 000	−13 000	−13 000
Tax	0	0	0	0
Net Income	12 000	−1 000	−13 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 000	18 000	0	0
Total Assets	5 000	18 000	0	0
Total Retained Equity	−750 000	−762 000	−761 000	−748 000
Total Equity	−72 000	−83 000	−83 000	−69 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	77 000	101 000	83 000	70 000
Total Equity and Debt	5 000	18 000	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	30 000	15 000	0	0
Other Income	0	0	0	0
Revenue	30 000	15 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	16 000	13 000	13 000
Operating Profit	12 000	−1 000	−13 000	−13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−1 000	−13 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	18 000	0	0
Total Current Assets	5 000	18 000	0	0
Total Assets	5 000	18 000	0	0
Total Equity	−72 000	−83 000	−83 000	−69 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	15 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	65 000	86 000	83 000	70 000
Total Current Debt	77 000	101 000	83 000	70 000
Total Equity and Debt	5 000	18 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,67 %	1,2 %	15,66 %	18,84 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	40 %	−6,67 %	-	-
Current Ratio	0,06	0,18	0	0
Quick Ratio	0,06	0,18	0	0
Equity Ratio	−14,4	−4,61	-	-
Gross Profit Margin	100 %	100 %	-	-