BIRGER MYRVANG TRANSPORT DA

4868 SELÅSVATN

Finances

Share Ownership

Return on Equity

15,24 %

Current Ratio

1,64

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 872 000	9 947 000	8 198 000	7 713 000
Net Income	206 000	501 000	492 000	188 000
Total Assets	2 989 000	2 179 000	1 497 000	1 310 000
Total Equity	1 352 000	1 146 000	645 000	152 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 872 000	9 947 000	8 198 000	7 713 000
Expenditure	12 665 000	9 438 000	7 699 000	7 507 000
Operating Profit	207 000	509 000	498 000	206 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	6 000	18 000
Financial Balance	−1 000	−7 000	−6 000	−18 000
Earnings Before Tax	206 000	501 000	492 000	188 000
Tax	0	0	0	0
Net Income	206 000	501 000	492 000	188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	305 000	330 000	381 000	491 000
Total Current Assets	2 684 000	1 849 000	1 116 000	819 000
Total Assets	2 989 000	2 179 000	1 497 000	1 310 000
Total Retained Equity	1 352 000	1 146 000	492 000	152 000
Total Equity	1 352 000	1 146 000	645 000	152 000
Total Long-Term Debt	0	0	0	30 000
Total Current Debt	1 637 000	1 033 000	852 000	1 127 000
Total Equity and Debt	2 989 000	2 179 000	1 497 000	1 310 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	12 872 000	9 947 000	8 194 000	7 625 000
Other Income	0	0	4 000	88 000
Revenue	12 872 000	9 947 000	8 198 000	7 713 000
Cost of Goods Sold	1 130 000	887 000	602 000	667 000
Salary Costs	4 010 000	3 306 000	2 940 000	2 745 000
Depreciation	25 000	51 000	61 000	73 000
Impairment	0	0	0	0
Expenditure	12 665 000	9 438 000	7 699 000	7 507 000
Operating Profit	207 000	509 000	498 000	206 000
Financial Income	0	0	0	0
Financial Costs	1 000	7 000	6 000	18 000
Financial Balance	−1 000	−7 000	−6 000	−18 000
Dividends	0	0	0	0
Net Income	206 000	501 000	492 000	188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	305 000	330 000	381 000	491 000
Total Tangible Assets	305 000	330 000	381 000	491 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	305 000	330 000	381 000	491 000
Stock	0	0	20 000	20 000
Total Investments	0	0	0	0
Cash, Bank	1 718 000	1 321 000	452 000	92 000
Total Current Assets	2 684 000	1 849 000	1 116 000	819 000
Total Assets	2 989 000	2 179 000	1 497 000	1 310 000
Total Equity	1 352 000	1 146 000	645 000	152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	30 000
Creditors	799 000	377 000	238 000	221 000
Unpaid Taxes	555 000	391 000	312 000	332 000
Dividends	0	0	0	0
Other Current Debt	284 000	266 000	302 000	280 000
Total Current Debt	1 637 000	1 033 000	852 000	1 127 000
Total Equity and Debt	2 989 000	2 179 000	1 497 000	1 310 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,24 %	43,72 %	76,28 %	123,68 %
Debt-to-Equity Ratio	0	0	0	0,2
Operating Profit Margin	1,61 %	5,12 %	6,07 %	2,67 %
Current Ratio	1,64	1,79	1,31	0,73
Quick Ratio	1,64	1,79	1,34	0,74
Equity Ratio	0,45	0,53	0,43	0,12
Gross Profit Margin	91,22 %	91,08 %	92,66 %	91,35 %