FJORDGATEN 7 AS

3125 TØNSBERG

Finances

Share Ownership

Return on Equity

8,53 %

Current Ratio

6,3

Debt-to-Equity Ratio

5,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 062 000	1 974 000	1 950 000	1 944 000
Net Income	205 000	406 000	30 000	180 000
Total Assets	16 186 000	17 085 000	17 375 000	18 314 000
Total Equity	2 402 000	2 452 000	2 486 000	2 519 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 062 000	1 974 000	1 950 000	1 944 000
Expenditure	1 424 000	1 208 000	1 597 000	1 331 000
Operating Profit	638 000	767 000	352 000	613 000
Financial Income	52 000	11 000	21 000	55 000
Financial Costs	427 000	258 000	336 000	437 000
Financial Balance	−375 000	−247 000	−315 000	−382 000
Earnings Before Tax	262 000	520 000	38 000	230 000
Tax	58 000	114 000	8 000	51 000
Net Income	205 000	406 000	30 000	180 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 652 000	13 127 000	13 617 000	14 045 000
Total Current Assets	3 533 000	3 958 000	3 757 000	4 269 000
Total Assets	16 186 000	17 085 000	17 375 000	18 314 000
Total Retained Equity	0	0	0	0
Total Equity	2 402 000	2 452 000	2 486 000	2 519 000
Total Long-Term Debt	13 223 000	13 937 000	14 647 000	15 356 000
Total Current Debt	561 000	697 000	242 000	439 000
Total Equity and Debt	16 186 000	17 085 000	17 375 000	18 314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 062 000	1 974 000	1 950 000	1 944 000
Other Income	0	0	0	0
Revenue	2 062 000	1 974 000	1 950 000	1 944 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	475 000	490 000	531 000	519 000
Impairment	0	0	0	0
Expenditure	1 424 000	1 208 000	1 597 000	1 331 000
Operating Profit	638 000	767 000	352 000	613 000
Financial Income	52 000	11 000	21 000	55 000
Financial Costs	427 000	258 000	336 000	437 000
Financial Balance	−375 000	−247 000	−315 000	−382 000
Dividends	0	0	0	0
Net Income	205 000	406 000	30 000	180 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 652 000	13 127 000	13 617 000	14 045 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 652 000	13 127 000	13 617 000	14 045 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 652 000	13 127 000	13 617 000	14 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	3 533 000	3 958 000	3 757 000	4 269 000
Total Assets	16 186 000	17 085 000	17 375 000	18 314 000
Total Equity	2 402 000	2 452 000	2 486 000	2 519 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	13 223 000	13 937 000	14 647 000	15 356 000
Creditors	48 000	1 000	31 000	30 000
Unpaid Taxes	63 000	72 000	78 000	62 000
Dividends	0	0	0	0
Other Current Debt	450 000	624 000	133 000	347 000
Total Current Debt	561 000	697 000	242 000	439 000
Total Equity and Debt	16 186 000	17 085 000	17 375 000	18 314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,53 %	16,56 %	1,21 %	7,15 %
Debt-to-Equity Ratio	5,5	5,68	5,89	6,1
Operating Profit Margin	30,94 %	38,86 %	18,05 %	31,53 %
Current Ratio	6,3	5,68	15,52	9,72
Quick Ratio	6,3	5,68	15,52	9,72
Equity Ratio	0,15	0,14	0,14	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %