HUSHOLDING AS

3802 BØ I TELEMARK

Finances

Return on Equity

2,48 %

Current Ratio

3,95

Debt-to-Equity Ratio

0,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	871 000	804 000	844 000	823 000
Net Income	135 000	891 000	−894 000	293 000
Total Assets	8 064 000	8 480 000	8 292 000	11 327 000
Total Equity	5 434 000	5 499 000	5 008 000	6 987 000

Income (NOK)	2022	2021	2020	2019
Revenue	871 000	804 000	844 000	823 000
Expenditure	646 000	650 000	709 000	595 000
Operating Profit	224 000	154 000	136 000	228 000
Financial Income	3 000	808 000	216 000	188 000
Financial Costs	93 000	71 000	1 246 000	123 000
Financial Balance	−90 000	737 000	−1 030 000	65 000
Earnings Before Tax	135 000	891 000	−894 000	293 000
Tax	0	0	0	0
Net Income	135 000	891 000	−894 000	293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 511 000	6 738 000	7 357 000	9 694 000
Total Current Assets	1 552 000	1 742 000	935 000	1 633 000
Total Assets	8 064 000	8 480 000	8 292 000	11 327 000
Total Retained Equity	4 193 000	4 258 000	3 767 000	5 235 000
Total Equity	5 434 000	5 499 000	5 008 000	6 987 000
Total Long-Term Debt	2 236 000	2 604 000	2 629 000	3 155 000
Total Current Debt	393 000	376 000	655 000	1 185 000
Total Equity and Debt	8 064 000	8 480 000	8 292 000	11 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	871 000	804 000	844 000	823 000
Revenue	871 000	804 000	844 000	823 000
Cost of Goods Sold	0	0	0	0
Salary Costs	243 000	241 000	242 000	246 000
Depreciation	227 000	235 000	230 000	151 000
Impairment	0	0	0	0
Expenditure	646 000	650 000	709 000	595 000
Operating Profit	224 000	154 000	136 000	228 000
Financial Income	3 000	808 000	216 000	188 000
Financial Costs	93 000	71 000	1 246 000	123 000
Financial Balance	−90 000	737 000	−1 030 000	65 000
Dividends	200 000	400 000	575 000	1 000 000
Net Income	135 000	891 000	−894 000	293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 096 000	3 313 000	3 537 000	3 760 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	26 000	37 000	47 000	0
Total Tangible Assets	3 123 000	3 349 000	3 584 000	3 760 000
Total Fiancial Fixed Assets	3 389 000	3 389 000	3 773 000	5 933 000
Total Fixed Assets	6 511 000	6 738 000	7 357 000	9 694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 438 000	1 317 000	917 000	1 451 000
Total Current Assets	1 552 000	1 742 000	935 000	1 633 000
Total Assets	8 064 000	8 480 000	8 292 000	11 327 000
Total Equity	5 434 000	5 499 000	5 008 000	6 987 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 236 000	2 604 000	2 629 000	3 155 000
Creditors	0	0	0	0
Unpaid Taxes	145 000	142 000	126 000	133 000
Dividends	200 000	400 000	575 000	1 000 000
Other Current Debt	248 000	234 000	529 000	1 052 000
Total Current Debt	393 000	376 000	655 000	1 185 000
Total Equity and Debt	8 064 000	8 480 000	8 292 000	11 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,48 %	16,2 %	−17,85 %	4,19 %
Debt-to-Equity Ratio	0,41	0,47	0,52	0,45
Operating Profit Margin	25,72 %	19,15 %	16,11 %	27,7 %
Current Ratio	3,95	4,63	1,43	1,38
Quick Ratio	3,95	4,63	1,43	1,38
Equity Ratio	0,67	0,65	0,6	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %