FRODE NORDBØ HOLDING AS

1392 VETTRE

Finances

Return on Equity

−4,46 %

Current Ratio

7,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−84 000	−13 000	2 480 000	−10 000
Total Assets	2 132 000	3 279 000	4 196 000	1 962 000
Total Equity	1 882 000	3 029 000	4 192 000	1 962 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	35 000	24 000	30 000	29 000
Operating Profit	−35 000	−24 000	−30 000	−29 000
Financial Income	0	11 000	2 512 000	16 000
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	11 000	2 512 000	16 000
Earnings Before Tax	−84 000	−13 000	2 483 000	−13 000
Tax	0	0	3 000	−3 000
Net Income	−84 000	−13 000	2 480 000	−10 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	367 000	631 000	367 000	164 000
Total Current Assets	1 764 000	2 648 000	3 829 000	1 798 000
Total Assets	2 132 000	3 279 000	4 196 000	1 962 000
Total Retained Equity	1 770 000	2 918 000	4 081 000	1 851 000
Total Equity	1 882 000	3 029 000	4 192 000	1 962 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	250 000	3 000	0
Total Equity and Debt	2 132 000	3 279 000	4 196 000	1 962 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	24 000	30 000	29 000
Operating Profit	−35 000	−24 000	−30 000	−29 000
Financial Income	0	11 000	2 512 000	16 000
Financial Costs	50 000	0	0	0
Financial Balance	−50 000	11 000	2 512 000	16 000
Dividends	1 064 000	1 150 000	0	0
Net Income	−84 000	−13 000	2 480 000	−10 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	367 000	631 000	367 000	161 000
Total Fixed Assets	367 000	631 000	367 000	164 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 000	101 000	281 000	751 000
Total Current Assets	1 764 000	2 648 000	3 829 000	1 798 000
Total Assets	2 132 000	3 279 000	4 196 000	1 962 000
Total Equity	1 882 000	3 029 000	4 192 000	1 962 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	3 000	0
Unpaid Taxes	0	0	0	0
Dividends	1 064 000	1 150 000	0	0
Other Current Debt	0	0	0	0
Total Current Debt	250 000	250 000	3 000	0
Total Equity and Debt	2 132 000	3 279 000	4 196 000	1 962 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,46 %	−0,43 %	59,16 %	−0,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	7,06	10,59	1 276,33	-
Quick Ratio	7,06	10,59	1 276,33	-
Equity Ratio	0,88	0,92	1	1
Gross Profit Margin	-	-	-	-