EG EIENDOM AS

3218 SANDEFJORD

Finances

Share Ownership

Return on Equity

19,51 %

Current Ratio

1,76

Debt-to-Equity Ratio

1,22

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 239 000	3 083 000	3 392 000	2 611 000
Net Income	1 800 000	1 769 000	1 721 000	1 192 000
Total Assets	22 799 000	21 586 000	22 075 000	13 876 000
Total Equity	9 228 000	8 024 000	7 054 000	5 734 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 239 000	3 083 000	3 392 000	2 611 000
Expenditure	605 000	603 000	1 001 000	998 000
Operating Profit	2 635 000	2 479 000	2 391 000	1 614 000
Financial Income	5 000	4 000	13 000	21 000
Financial Costs	331 000	215 000	199 000	106 000
Financial Balance	−326 000	−211 000	−186 000	−85 000
Earnings Before Tax	2 308 000	2 268 000	2 206 000	1 528 000
Tax	508 000	499 000	485 000	336 000
Net Income	1 800 000	1 769 000	1 721 000	1 192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 732 000	19 216 000	19 478 000	10 972 000
Total Current Assets	4 067 000	2 371 000	2 597 000	2 904 000
Total Assets	22 799 000	21 586 000	22 075 000	13 876 000
Total Retained Equity	0	0	0	0
Total Equity	9 228 000	8 024 000	7 054 000	5 734 000
Total Long-Term Debt	11 259 000	12 884 000	13 961 000	5 809 000
Total Current Debt	2 312 000	679 000	1 060 000	2 334 000
Total Equity and Debt	22 799 000	21 586 000	22 075 000	13 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 239 000	3 083 000	3 392 000	2 611 000
Revenue	3 239 000	3 083 000	3 392 000	2 611 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	510 000	510 000	510 000	450 000
Impairment	0	0	0	0
Expenditure	605 000	603 000	1 001 000	998 000
Operating Profit	2 635 000	2 479 000	2 391 000	1 614 000
Financial Income	5 000	4 000	13 000	21 000
Financial Costs	331 000	215 000	199 000	106 000
Financial Balance	−326 000	−211 000	−186 000	−85 000
Dividends	600 000	0	400 000	1 000 000
Net Income	1 800 000	1 769 000	1 721 000	1 192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	65 000	38 000	17 000	1 000
Real Eastate	18 667 000	19 177 000	19 461 000	10 971 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 667 000	19 177 000	19 461 000	10 971 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 732 000	19 216 000	19 478 000	10 972 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 067 000	2 371 000	2 596 000	2 841 000
Total Current Assets	4 067 000	2 371 000	2 597 000	2 904 000
Total Assets	22 799 000	21 586 000	22 075 000	13 876 000
Total Equity	9 228 000	8 024 000	7 054 000	5 734 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 259 000	12 884 000	13 961 000	5 809 000
Creditors	0	0	0	0
Unpaid Taxes	135 000	128 000	128 000	125 000
Dividends	600 000	0	400 000	1 000 000
Other Current Debt	1 643 000	30 000	31 000	875 000
Total Current Debt	2 312 000	679 000	1 060 000	2 334 000
Total Equity and Debt	22 799 000	21 586 000	22 075 000	13 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,51 %	22,05 %	24,4 %	20,79 %
Debt-to-Equity Ratio	1,22	1,61	1,98	1,01
Operating Profit Margin	81,35 %	80,41 %	70,49 %	61,82 %
Current Ratio	1,76	3,49	2,45	1,24
Quick Ratio	1,76	3,49	2,45	1,24
Equity Ratio	0,4	0,37	0,32	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %