VONA AS

6740 SELJE

Finances

Return on Equity

3,58 %

Current Ratio

16,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	145 000	165 000	152 000
Net Income	67 000	47 000	88 000	50 000
Total Assets	1 898 000	2 176 000	2 130 000	2 041 000
Total Equity	1 872 000	1 805 000	2 109 000	2 021 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	145 000	165 000	152 000
Expenditure	90 000	85 000	90 000	89 000
Operating Profit	86 000	60 000	74 000	64 000
Financial Income	0	0	30 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	30 000	0
Earnings Before Tax	86 000	60 000	104 000	64 000
Tax	19 000	13 000	16 000	14 000
Net Income	67 000	47 000	88 000	50 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 481 000	1 531 000	1 581 000	1 698 000
Total Current Assets	417 000	645 000	549 000	343 000
Total Assets	1 898 000	2 176 000	2 130 000	2 041 000
Total Retained Equity	1 842 000	1 775 000	2 079 000	1 991 000
Total Equity	1 872 000	1 805 000	2 109 000	2 021 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	26 000	371 000	21 000	20 000
Total Equity and Debt	1 898 000	2 176 000	2 130 000	2 041 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	176 000	145 000	165 000	152 000
Revenue	176 000	145 000	165 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	57 000	57 000	61 000	62 000
Impairment	0	0	0	0
Expenditure	90 000	85 000	90 000	89 000
Operating Profit	86 000	60 000	74 000	64 000
Financial Income	0	0	30 000	0
Financial Costs	0	0	0	0
Financial Balance	0	0	30 000	0
Dividends	0	351 000	0	0
Net Income	67 000	47 000	88 000	50 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	25 000	18 000	14 000
Real Eastate	585 000	637 000	690 000	742 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	5 000	11 000	20 000
Total Tangible Assets	585 000	643 000	700 000	762 000
Total Fiancial Fixed Assets	863 000	863 000	863 000	923 000
Total Fixed Assets	1 481 000	1 531 000	1 581 000	1 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	417 000	645 000	548 000	342 000
Total Current Assets	417 000	645 000	549 000	343 000
Total Assets	1 898 000	2 176 000	2 130 000	2 041 000
Total Equity	1 872 000	1 805 000	2 109 000	2 021 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	351 000	0	0
Other Current Debt	0	351 000	0	0
Total Current Debt	26 000	371 000	21 000	20 000
Total Equity and Debt	1 898 000	2 176 000	2 130 000	2 041 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,58 %	2,6 %	4,17 %	2,47 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	48,86 %	41,38 %	44,85 %	42,11 %
Current Ratio	16,04	1,74	26,14	17,15
Quick Ratio	16,04	1,74	26,14	17,15
Equity Ratio	0,99	0,83	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %