WISE HOLDING AS

0274 OSLO

Finances

Return on Equity

−1,88 %

Current Ratio

38,03

Debt-to-Equity Ratio

0,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 659 000	39 282 000	10 670 000	23 619 000
Net Income	−2 976 000	38 516 000	9 988 000	22 841 000
Total Assets	178 688 000	186 872 000	150 396 000	142 510 000
Total Equity	158 389 000	165 365 000	128 848 000	120 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 659 000	39 282 000	10 670 000	23 619 000
Expenditure	23 388 000	672 000	578 000	562 000
Operating Profit	−2 729 000	38 610 000	10 092 000	23 057 000
Financial Income	39 000	3 000	10 000	30 000
Financial Costs	286 000	97 000	115 000	246 000
Financial Balance	−247 000	−94 000	−105 000	−216 000
Earnings Before Tax	−2 976 000	38 516 000	9 988 000	22 841 000
Tax	0	0	0	0
Net Income	−2 976 000	38 516 000	9 988 000	22 841 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	14 509 000	14 509 000	14 509 000	14 509 000
Total Current Assets	164 180 000	172 363 000	135 887 000	128 001 000
Total Assets	178 688 000	186 872 000	150 396 000	142 510 000
Total Retained Equity	143 285 000	150 261 000	113 744 000	105 757 000
Total Equity	158 389 000	165 365 000	128 848 000	120 861 000
Total Long-Term Debt	15 983 000	19 404 000	19 404 000	18 904 000
Total Current Debt	4 317 000	2 103 000	2 144 000	2 746 000
Total Equity and Debt	178 688 000	186 872 000	150 396 000	142 510 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 659 000	39 282 000	10 670 000	23 619 000
Revenue	20 659 000	39 282 000	10 670 000	23 619 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	23 388 000	672 000	578 000	562 000
Operating Profit	−2 729 000	38 610 000	10 092 000	23 057 000
Financial Income	39 000	3 000	10 000	30 000
Financial Costs	286 000	97 000	115 000	246 000
Financial Balance	−247 000	−94 000	−105 000	−216 000
Dividends	4 000 000	2 000 000	2 000 000	2 500 000
Net Income	−2 976 000	38 516 000	9 988 000	22 841 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	14 509 000	14 509 000	14 509 000	14 509 000
Total Fixed Assets	14 509 000	14 509 000	14 509 000	14 509 000
Stock	0	0	0	0
Total Investments	161 436 000	170 256 000	135 008 000	125 656 000
Cash, Bank	2 744 000	2 108 000	879 000	2 346 000
Total Current Assets	164 180 000	172 363 000	135 887 000	128 001 000
Total Assets	178 688 000	186 872 000	150 396 000	142 510 000
Total Equity	158 389 000	165 365 000	128 848 000	120 861 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	15 983 000	19 404 000	19 404 000	18 904 000
Creditors	0	6 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	2 000 000	2 000 000	2 500 000
Other Current Debt	317 000	97 000	142 000	246 000
Total Current Debt	4 317 000	2 103 000	2 144 000	2 746 000
Total Equity and Debt	178 688 000	186 872 000	150 396 000	142 510 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,88 %	23,29 %	7,75 %	18,9 %
Debt-to-Equity Ratio	0,1	0,12	0,15	0,16
Operating Profit Margin	−13,21 %	98,29 %	94,58 %	97,62 %
Current Ratio	38,03	81,96	63,38	46,61
Quick Ratio	38,03	81,96	63,38	46,61
Equity Ratio	0,89	0,88	0,86	0,85
Gross Profit Margin	100 %	100 %	100 %	100 %