HENRY HANSEN HOLDING AS

9800 VADSØ

Finances

Return on Equity

165,13 %

Current Ratio

1,05

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 899 000	3 978 000	−22 000	1 979 000
Total Assets	6 170 000	5 008 000	3 031 000	3 053 000
Total Equity	1 150 000	1 250 000	1 272 000	1 294 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	27 000	22 000	22 000	21 000
Operating Profit	−27 000	−22 000	−22 000	−21 000
Financial Income	2 190 000	4 000 000	0	2 000 000
Financial Costs	263 000	0	0	0
Financial Balance	1 927 000	4 000 000	0	2 000 000
Earnings Before Tax	1 899 000	3 978 000	−22 000	1 979 000
Tax	0	0	0	0
Net Income	1 899 000	3 978 000	−22 000	1 979 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 957 000	4 989 000	2 989 000	3 039 000
Total Current Assets	4 213 000	19 000	42 000	14 000
Total Assets	6 170 000	5 008 000	3 031 000	3 053 000
Total Retained Equity	493 000	594 000	616 000	638 000
Total Equity	1 150 000	1 250 000	1 272 000	1 294 000
Total Long-Term Debt	1 017 000	753 000	753 000	753 000
Total Current Debt	4 002 000	3 004 000	1 005 000	1 005 000
Total Equity and Debt	6 170 000	5 008 000	3 031 000	3 053 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	27 000	22 000	22 000	21 000
Operating Profit	−27 000	−22 000	−22 000	−21 000
Financial Income	2 190 000	4 000 000	0	2 000 000
Financial Costs	263 000	0	0	0
Financial Balance	1 927 000	4 000 000	0	2 000 000
Dividends	2 000 000	4 000 000	0	2 000 000
Net Income	1 899 000	3 978 000	−22 000	1 979 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 957 000	4 989 000	2 989 000	3 039 000
Total Fixed Assets	1 957 000	4 989 000	2 989 000	3 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 009 000	5 000	28 000	0
Total Current Assets	4 213 000	19 000	42 000	14 000
Total Assets	6 170 000	5 008 000	3 031 000	3 053 000
Total Equity	1 150 000	1 250 000	1 272 000	1 294 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 017 000	753 000	753 000	753 000
Creditors	2 000	4 000	5 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	4 000 000	0	2 000 000
Other Current Debt	2 000 000	1 000 000	1 000 000	0
Total Current Debt	4 002 000	3 004 000	1 005 000	1 005 000
Total Equity and Debt	6 170 000	5 008 000	3 031 000	3 053 000

Financial indicators	2022	2021	2020	2019
Return on Equity	165,13 %	318,24 %	−1,73 %	152,94 %
Debt-to-Equity Ratio	0,88	0,6	0,59	0,58
Operating Profit Margin	-	-	-	-
Current Ratio	1,05	0,01	0,04	0,01
Quick Ratio	1,05	0,01	0,04	0,01
Equity Ratio	0,19	0,25	0,42	0,42
Gross Profit Margin	-	-	-	-