OLAV B. EIENDOM AS

4580 LYNGDAL

Finances

Return on Equity

1,86 %

Current Ratio

3,21

Debt-to-Equity Ratio

9,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 300 000	3 560 000	3 100 000	3 360 000
Net Income	105 000	932 000	327 000	445 000
Total Assets	61 278 000	57 661 000	53 429 000	51 412 000
Total Equity	5 649 000	5 543 000	4 611 000	4 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 300 000	3 560 000	3 100 000	3 360 000
Expenditure	1 123 000	1 270 000	1 476 000	1 215 000
Operating Profit	2 177 000	2 290 000	1 624 000	2 145 000
Financial Income	0	0	1 000	17 000
Financial Costs	2 042 000	1 095 000	1 207 000	1 591 000
Financial Balance	−2 042 000	−1 095 000	−1 206 000	−1 574 000
Earnings Before Tax	135 000	1 195 000	419 000	571 000
Tax	30 000	263 000	92 000	126 000
Net Income	105 000	932 000	327 000	445 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	61 185 000	57 262 000	52 438 000	50 873 000
Total Current Assets	93 000	399 000	991 000	539 000
Total Assets	61 278 000	57 661 000	53 429 000	51 412 000
Total Retained Equity	2 659 000	2 553 000	1 621 000	1 294 000
Total Equity	5 649 000	5 543 000	4 611 000	4 284 000
Total Long-Term Debt	55 600 000	52 088 000	48 788 000	47 098 000
Total Current Debt	29 000	29 000	29 000	29 000
Total Equity and Debt	61 278 000	57 661 000	53 429 000	51 412 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 300 000	3 560 000	3 100 000	3 360 000
Revenue	3 300 000	3 560 000	3 100 000	3 360 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 089 000	1 089 000	1 089 000	1 074 000
Impairment	0	0	0	0
Expenditure	1 123 000	1 270 000	1 476 000	1 215 000
Operating Profit	2 177 000	2 290 000	1 624 000	2 145 000
Financial Income	0	0	1 000	17 000
Financial Costs	2 042 000	1 095 000	1 207 000	1 591 000
Financial Balance	−2 042 000	−1 095 000	−1 206 000	−1 574 000
Dividends	0	0	0	0
Net Income	105 000	932 000	327 000	445 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	42 337 000	43 361 000	44 385 000	42 542 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	195 000	260 000	325 000	390 000
Total Tangible Assets	42 532 000	43 621 000	44 710 000	42 932 000
Total Fiancial Fixed Assets	18 653 000	13 641 000	7 728 000	7 941 000
Total Fixed Assets	61 185 000	57 262 000	52 438 000	50 873 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	93 000	399 000	991 000	539 000
Total Current Assets	93 000	399 000	991 000	539 000
Total Assets	61 278 000	57 661 000	53 429 000	51 412 000
Total Equity	5 649 000	5 543 000	4 611 000	4 284 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	55 600 000	52 088 000	48 788 000	47 098 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	29 000	29 000	29 000	29 000
Total Current Debt	29 000	29 000	29 000	29 000
Total Equity and Debt	61 278 000	57 661 000	53 429 000	51 412 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,86 %	16,81 %	7,09 %	10,39 %
Debt-to-Equity Ratio	9,84	9,4	10,58	10,99
Operating Profit Margin	65,97 %	64,33 %	52,39 %	63,84 %
Current Ratio	3,21	13,76	34,17	18,59
Quick Ratio	3,21	13,76	34,17	18,59
Equity Ratio	0,09	0,1	0,09	0,08
Gross Profit Margin	100 %	100 %	100 %	100 %