ØYVIND WESTØL AS

3960 STATHELLE

Finances

Share Ownership

Return on Equity

−4,57 %

Current Ratio

36,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−114 000	−39 000	106 000	934 000
Total Assets	2 563 000	2 704 000	2 696 000	2 648 000
Total Equity	2 493 000	2 607 000	2 646 000	2 540 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	4 000	3 000	4 000
Operating Profit	−3 000	−4 000	−3 000	−4 000
Financial Income	408 000	392 000	301 000	1 072 000
Financial Costs	501 000	379 000	191 000	76 000
Financial Balance	−93 000	13 000	110 000	996 000
Earnings Before Tax	−96 000	8 000	106 000	992 000
Tax	17 000	48 000	0	58 000
Net Income	−114 000	−39 000	106 000	934 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 563 000	2 704 000	2 696 000	2 648 000
Total Assets	2 563 000	2 704 000	2 696 000	2 648 000
Total Retained Equity	2 342 000	2 456 000	2 495 000	2 389 000
Total Equity	2 493 000	2 607 000	2 646 000	2 540 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	70 000	98 000	50 000	109 000
Total Equity and Debt	2 563 000	2 704 000	2 696 000	2 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	4 000	3 000	4 000
Operating Profit	−3 000	−4 000	−3 000	−4 000
Financial Income	408 000	392 000	301 000	1 072 000
Financial Costs	501 000	379 000	191 000	76 000
Financial Balance	−93 000	13 000	110 000	996 000
Dividends	0	0	0	0
Net Income	−114 000	−39 000	106 000	934 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	568 000	1 206 000	0	508 000
Cash, Bank	1 992 000	1 495 000	2 692 000	2 136 000
Total Current Assets	2 563 000	2 704 000	2 696 000	2 648 000
Total Assets	2 563 000	2 704 000	2 696 000	2 648 000
Total Equity	2 493 000	2 607 000	2 646 000	2 540 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	53 000	50 000	50 000	51 000
Total Current Debt	70 000	98 000	50 000	109 000
Total Equity and Debt	2 563 000	2 704 000	2 696 000	2 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,57 %	−1,5 %	4,01 %	36,77 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	36,61	27,59	53,92	24,29
Quick Ratio	36,61	27,59	53,92	24,29
Equity Ratio	0,97	0,96	0,98	0,96
Gross Profit Margin	-	-	-	-