RM BYGG AS

7374 RØROS

Finances

Share Ownership

Return on Equity

8,34 %

Current Ratio

10,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 367 000	4 138 000	4 109 000	4 052 000
Net Income	1 925 000	2 084 000	1 968 000	1 825 000
Total Assets	23 904 000	21 856 000	19 737 000	22 540 000
Total Equity	23 081 000	21 156 000	19 072 000	17 105 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 367 000	4 138 000	4 109 000	4 052 000
Expenditure	1 913 000	1 483 000	1 532 000	1 591 000
Operating Profit	2 455 000	2 655 000	2 578 000	2 461 000
Financial Income	14 000	20 000	57 000	97 000
Financial Costs	0	3 000	112 000	219 000
Financial Balance	14 000	17 000	−55 000	−122 000
Earnings Before Tax	2 469 000	2 671 000	2 523 000	2 340 000
Tax	543 000	588 000	555 000	515 000
Net Income	1 925 000	2 084 000	1 968 000	1 825 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 633 000	16 601 000	17 633 000	18 618 000
Total Current Assets	8 270 000	5 256 000	2 104 000	3 922 000
Total Assets	23 904 000	21 856 000	19 737 000	22 540 000
Total Retained Equity	18 071 000	16 146 000	14 062 000	12 095 000
Total Equity	23 081 000	21 156 000	19 072 000	17 105 000
Total Long-Term Debt	0	0	0	4 822 000
Total Current Debt	822 000	700 000	665 000	613 000
Total Equity and Debt	23 904 000	21 856 000	19 737 000	22 540 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 367 000	4 138 000	4 109 000	4 052 000
Revenue	4 367 000	4 138 000	4 109 000	4 052 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 108 000	1 144 000	1 166 000	1 159 000
Impairment	0	0	0	0
Expenditure	1 913 000	1 483 000	1 532 000	1 591 000
Operating Profit	2 455 000	2 655 000	2 578 000	2 461 000
Financial Income	14 000	20 000	57 000	97 000
Financial Costs	0	3 000	112 000	219 000
Financial Balance	14 000	17 000	−55 000	−122 000
Dividends	0	0	0	0
Net Income	1 925 000	2 084 000	1 968 000	1 825 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	344 000	204 000	92 000	0
Real Eastate	15 289 000	16 397 000	17 541 000	18 594 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	24 000
Total Tangible Assets	15 289 000	16 397 000	17 541 000	18 618 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 633 000	16 601 000	17 633 000	18 618 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 262 000	3 982 000	2 103 000	3 915 000
Total Current Assets	8 270 000	5 256 000	2 104 000	3 922 000
Total Assets	23 904 000	21 856 000	19 737 000	22 540 000
Total Equity	23 081 000	21 156 000	19 072 000	17 105 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	4 822 000
Creditors	15 000	1 000	3 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	124 000	0	0	0
Total Current Debt	822 000	700 000	665 000	613 000
Total Equity and Debt	23 904 000	21 856 000	19 737 000	22 540 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,34 %	9,85 %	10,32 %	10,67 %
Debt-to-Equity Ratio	0	0	0	0,28
Operating Profit Margin	56,22 %	64,16 %	62,74 %	60,74 %
Current Ratio	10,06	7,51	3,16	6,4
Quick Ratio	10,06	7,51	3,16	6,4
Equity Ratio	0,97	0,97	0,97	0,76
Gross Profit Margin	100 %	100 %	100 %	100 %