NORDSTRAND HOLDING AS

7606 LEVANGER

Finances

Share Ownership

Return on Equity

−3,18 %

Current Ratio

13 822

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−630 000	835 000	124 849 000	1 887 000
Total Assets	19 791 000	22 423 000	107 991 000	3 203 000
Total Equity	19 790 000	20 420 000	107 924 000	775 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	87 000	150 000	109 000	22 000
Operating Profit	−87 000	−150 000	−109 000	−22 000
Financial Income	53 000	966 000	124 958 000	1 922 000
Financial Costs	595 000	0	0	1 000
Financial Balance	−542 000	966 000	124 958 000	1 921 000
Earnings Before Tax	−630 000	816 000	124 849 000	1 900 000
Tax	0	−18 000	0	13 000
Net Income	−630 000	835 000	124 849 000	1 887 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 969 000	6 584 000	35 590 000	62 000
Total Current Assets	13 822 000	15 839 000	72 401 000	3 142 000
Total Assets	19 791 000	22 423 000	107 991 000	3 203 000
Total Retained Equity	19 760 000	20 390 000	107 774 000	675 000
Total Equity	19 790 000	20 420 000	107 924 000	775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	2 003 000	66 000	2 428 000
Total Equity and Debt	19 791 000	22 423 000	107 991 000	3 203 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	87 000	150 000	109 000	22 000
Operating Profit	−87 000	−150 000	−109 000	−22 000
Financial Income	53 000	966 000	124 958 000	1 922 000
Financial Costs	595 000	0	0	1 000
Financial Balance	−542 000	966 000	124 958 000	1 921 000
Dividends	0	2 000 000	17 700 000	2 400 000
Net Income	−630 000	835 000	124 849 000	1 887 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 969 000	6 584 000	35 590 000	62 000
Total Fixed Assets	5 969 000	6 584 000	35 590 000	62 000
Stock	0	0	0	0
Total Investments	13 182 000	15 376 000	1 110 000	1 046 000
Cash, Bank	640 000	463 000	71 292 000	2 096 000
Total Current Assets	13 822 000	15 839 000	72 401 000	3 142 000
Total Assets	19 791 000	22 423 000	107 991 000	3 203 000
Total Equity	19 790 000	20 420 000	107 924 000	775 000
Short-Term Group Debt	0	2 000 000	0	2 400 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 000 000	17 700 000	2 400 000
Other Current Debt	1 000	3 000	65 000	15 000
Total Current Debt	1 000	2 003 000	66 000	2 428 000
Total Equity and Debt	19 791 000	22 423 000	107 991 000	3 203 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,18 %	4,09 %	115,68 %	243,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	13 822	7,91	1 096,98	1,29
Quick Ratio	13 822	7,91	1 096,98	1,29
Equity Ratio	1	0,91	1	0,24
Gross Profit Margin	-	-	-	-