MILE AS

3057 SOLBERGELVA

Finances

Share Ownership

Return on Equity

−356,45 %

Current Ratio

192,83

Debt-to-Equity Ratio

96,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 105 000	−678 000	−715 000	−830 000
Total Assets	30 342 000	31 933 000	29 340 000	29 138 000
Total Equity	310 000	310 000	−1 343 000	−629 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	225 000	60 000	57 000	72 000
Operating Profit	−225 000	−60 000	−57 000	−72 000
Financial Income	19 000	1 000	0	0
Financial Costs	1 211 000	811 000	859 000	992 000
Financial Balance	−1 192 000	−810 000	−859 000	−992 000
Earnings Before Tax	−1 417 000	−870 000	−916 000	−1 064 000
Tax	−312 000	−191 000	−202 000	−234 000
Net Income	−1 105 000	−678 000	−715 000	−830 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 185 000	28 873 000	29 340 000	29 138 000
Total Current Assets	1 157 000	3 060 000	0	0
Total Assets	30 342 000	31 933 000	29 340 000	29 138 000
Total Retained Equity	0	0	−1 833 000	−1 118 000
Total Equity	310 000	310 000	−1 343 000	−629 000
Total Long-Term Debt	30 026 000	31 615 000	30 683 000	29 765 000
Total Current Debt	6 000	9 000	0	2 000
Total Equity and Debt	30 342 000	31 933 000	29 340 000	29 138 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	225 000	60 000	57 000	72 000
Operating Profit	−225 000	−60 000	−57 000	−72 000
Financial Income	19 000	1 000	0	0
Financial Costs	1 211 000	811 000	859 000	992 000
Financial Balance	−1 192 000	−810 000	−859 000	−992 000
Dividends	0	0	0	0
Net Income	−1 105 000	−678 000	−715 000	−830 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	529 000	217 000	683 000	482 000
Real Eastate	28 656 000	28 656 000	28 656 000	28 656 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	28 656 000	28 656 000	28 656 000	28 656 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 185 000	28 873 000	29 340 000	29 138 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	52 000	71 000	0	0
Total Current Assets	1 157 000	3 060 000	0	0
Total Assets	30 342 000	31 933 000	29 340 000	29 138 000
Total Equity	310 000	310 000	−1 343 000	−629 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	30 026 000	31 615 000	30 683 000	29 765 000
Creditors	6 000	9 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	9 000	0	2 000
Total Equity and Debt	30 342 000	31 933 000	29 340 000	29 138 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−356,45 %	−218,71 %	53,24 %	131,96 %
Debt-to-Equity Ratio	96,86	101,98	−22,85	−47,32
Operating Profit Margin	-	-	-	-
Current Ratio	192,83	340	-	0
Quick Ratio	192,83	340	-	0
Equity Ratio	0,01	0,01	−0,05	−0,02
Gross Profit Margin	-	-	-	-