EINAR DOBLOUG AS

2387 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

120,05 %

Current Ratio

310,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 808 000	2 033 000	928 000	1 115 000
Total Assets	6 525 000	716 000	1 171 000	1 345 000
Total Equity	6 504 000	697 000	1 159 000	1 331 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	−4 000	−4 000	−4 000	−4 000
Financial Income	7 830 000	2 050 000	938 000	1 125 000
Financial Costs	0	0	0	0
Financial Balance	7 830 000	2 050 000	938 000	1 125 000
Earnings Before Tax	7 825 000	2 046 000	933 000	1 121 000
Tax	18 000	13 000	5 000	7 000
Net Income	7 808 000	2 033 000	928 000	1 115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	206 000	206 000	206 000
Total Current Assets	6 525 000	510 000	965 000	1 139 000
Total Assets	6 525 000	716 000	1 171 000	1 345 000
Total Retained Equity	6 311 000	503 000	965 000	1 137 000
Total Equity	6 504 000	697 000	1 159 000	1 331 000
Total Long-Term Debt	0	3 000	6 000	7 000
Total Current Debt	21 000	16 000	7 000	7 000
Total Equity and Debt	6 525 000	716 000	1 171 000	1 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	4 000	4 000	4 000
Operating Profit	−4 000	−4 000	−4 000	−4 000
Financial Income	7 830 000	2 050 000	938 000	1 125 000
Financial Costs	0	0	0	0
Financial Balance	7 830 000	2 050 000	938 000	1 125 000
Dividends	2 000 000	0	0	0
Net Income	7 808 000	2 033 000	928 000	1 115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	206 000	206 000	206 000
Total Fixed Assets	0	206 000	206 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 525 000	60 000	28 000	14 000
Total Current Assets	6 525 000	510 000	965 000	1 139 000
Total Assets	6 525 000	716 000	1 171 000	1 345 000
Total Equity	6 504 000	697 000	1 159 000	1 331 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	3 000	6 000	7 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	2 000 000	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	21 000	16 000	7 000	7 000
Total Equity and Debt	6 525 000	716 000	1 171 000	1 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	120,05 %	291,68 %	80,07 %	83,77 %
Debt-to-Equity Ratio	0	0	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	310,71	31,88	137,86	162,71
Quick Ratio	310,71	31,88	137,86	162,71
Equity Ratio	1	0,97	0,99	0,99
Gross Profit Margin	-	-	-	-