VATERLANDSVEITA 2 AS

7010 TRONDHEIM

Finances

Share Ownership

Return on Equity

41,07 %

Current Ratio

1,06

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	299 000	270 000	272 000	365 000
Net Income	138 000	125 000	127 000	172 000
Total Assets	1 502 000	1 616 000	1 728 000	1 901 000
Total Equity	336 000	1 437 000	1 559 000	1 680 000

Income (NOK)	2022	2021	2020	2019
Revenue	299 000	270 000	272 000	365 000
Expenditure	121 000	109 000	108 000	145 000
Operating Profit	178 000	161 000	164 000	219 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Earnings Before Tax	177 000	160 000	163 000	220 000
Tax	39 000	35 000	36 000	48 000
Net Income	138 000	125 000	127 000	172 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	271 000	271 000	271 000	271 000
Total Current Assets	1 231 000	1 345 000	1 457 000	1 630 000
Total Assets	1 502 000	1 616 000	1 728 000	1 901 000
Total Retained Equity	70 000	1 171 000	1 293 000	1 414 000
Total Equity	336 000	1 437 000	1 559 000	1 680 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 166 000	179 000	170 000	221 000
Total Equity and Debt	1 502 000	1 616 000	1 728 000	1 901 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	299 000	270 000	272 000	365 000
Revenue	299 000	270 000	272 000	365 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	121 000	109 000	108 000	145 000
Operating Profit	178 000	161 000	164 000	219 000
Financial Income	0	0	0	1 000
Financial Costs	0	1 000	1 000	0
Financial Balance	0	−1 000	−1 000	1 000
Dividends	0	0	0	0
Net Income	138 000	125 000	127 000	172 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	271 000	271 000	271 000	271 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	271 000	271 000	271 000	271 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	271 000	271 000	271 000	271 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	81 000	84 000	44 000	72 000
Total Current Assets	1 231 000	1 345 000	1 457 000	1 630 000
Total Assets	1 502 000	1 616 000	1 728 000	1 901 000
Total Equity	336 000	1 437 000	1 559 000	1 680 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 166 000	179 000	170 000	221 000
Total Current Debt	1 166 000	179 000	170 000	221 000
Total Equity and Debt	1 502 000	1 616 000	1 728 000	1 901 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,07 %	8,7 %	8,15 %	10,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	59,53 %	59,63 %	60,29 %	60 %
Current Ratio	1,06	7,51	8,57	7,38
Quick Ratio	1,06	7,51	8,57	7,38
Equity Ratio	0,22	0,89	0,9	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %