SJS HOLDING AS

6413 MOLDE

Finances

Return on Equity

22,91 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 478 000	488 000	−85 000	13 000
Total Assets	12 394 000	10 636 000	10 618 000	11 123 000
Total Equity	10 814 000	10 236 000	10 368 000	10 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	22 000	13 000	14 000	14 000
Operating Profit	−22 000	−13 000	−14 000	−14 000
Financial Income	2 500 000	500 000	0	24 000
Financial Costs	0	0	0	0
Financial Balance	2 500 000	500 000	0	24 000
Earnings Before Tax	2 478 000	488 000	−14 000	10 000
Tax	0	0	71 000	−3 000
Net Income	2 478 000	488 000	−85 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 276 000	10 621 000	10 616 000	11 122 000
Total Current Assets	117 000	14 000	2 000	1 000
Total Assets	12 394 000	10 636 000	10 618 000	11 123 000
Total Retained Equity	2 922 000	2 344 000	2 476 000	2 981 000
Total Equity	10 814 000	10 236 000	10 368 000	10 873 000
Total Long-Term Debt	400 000	400 000	250 000	250 000
Total Current Debt	1 180 000	0	0	0
Total Equity and Debt	12 394 000	10 636 000	10 618 000	11 123 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	13 000	14 000	14 000
Operating Profit	−22 000	−13 000	−14 000	−14 000
Financial Income	2 500 000	500 000	0	24 000
Financial Costs	0	0	0	0
Financial Balance	2 500 000	500 000	0	24 000
Dividends	1 900 000	620 000	0	0
Net Income	2 478 000	488 000	−85 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	71 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 276 000	10 621 000	10 616 000	11 051 000
Total Fixed Assets	12 276 000	10 621 000	10 616 000	11 122 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	117 000	14 000	2 000	1 000
Total Current Assets	117 000	14 000	2 000	1 000
Total Assets	12 394 000	10 636 000	10 618 000	11 123 000
Total Equity	10 814 000	10 236 000	10 368 000	10 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	400 000	400 000	250 000	250 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 900 000	620 000	0	0
Other Current Debt	1 180 000	0	0	0
Total Current Debt	1 180 000	0	0	0
Total Equity and Debt	12 394 000	10 636 000	10 618 000	11 123 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,91 %	4,77 %	−0,82 %	0,12 %
Debt-to-Equity Ratio	0,04	0,04	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	-	-	-
Quick Ratio	0,1	-	-	-
Equity Ratio	0,87	0,96	0,98	0,98
Gross Profit Margin	-	-	-	-