AAGE IVERSEN INVEST AS

8006 BODØ

Finances

Return on Equity

17,45 %

Current Ratio

12,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 403 000	332 000	−616 000	4 358 000
Total Assets	14 110 000	12 428 000	13 104 000	16 925 000
Total Equity	13 768 000	12 366 000	12 034 000	14 859 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	58 000	−84 000	222 000	47 000
Operating Profit	−58 000	84 000	−222 000	−47 000
Financial Income	2 462 000	248 000	307 000	4 406 000
Financial Costs	2 000	0	700 000	1 000
Financial Balance	2 460 000	248 000	−393 000	4 405 000
Earnings Before Tax	2 403 000	332 000	−616 000	4 358 000
Tax	0	0	0	0
Net Income	2 403 000	332 000	−616 000	4 358 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 889 000	10 124 000	10 007 000	9 180 000
Total Current Assets	4 220 000	2 303 000	3 097 000	7 745 000
Total Assets	14 110 000	12 428 000	13 104 000	16 925 000
Total Retained Equity	13 140 000	11 738 000	11 406 000	14 231 000
Total Equity	13 768 000	12 366 000	12 034 000	14 859 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	62 000	1 070 000	2 066 000
Total Equity and Debt	14 110 000	12 428 000	13 104 000	16 925 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	58 000	−84 000	222 000	47 000
Operating Profit	−58 000	84 000	−222 000	−47 000
Financial Income	2 462 000	248 000	307 000	4 406 000
Financial Costs	2 000	0	700 000	1 000
Financial Balance	2 460 000	248 000	−393 000	4 405 000
Dividends	1 000 000	0	2 209 000	500 000
Net Income	2 403 000	332 000	−616 000	4 358 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 889 000	10 124 000	10 007 000	9 180 000
Total Fixed Assets	9 889 000	10 124 000	10 007 000	9 180 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 978 000	2 027 000	2 896 000	5 878 000
Total Current Assets	4 220 000	2 303 000	3 097 000	7 745 000
Total Assets	14 110 000	12 428 000	13 104 000	16 925 000
Total Equity	13 768 000	12 366 000	12 034 000	14 859 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−9 000	10 000	0	5 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	0	2 209 000	500 000
Other Current Debt	0	52 000	170 000	2 060 000
Total Current Debt	341 000	62 000	1 070 000	2 066 000
Total Equity and Debt	14 110 000	12 428 000	13 104 000	16 925 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,45 %	2,68 %	−5,12 %	29,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,38	37,15	2,89	3,75
Quick Ratio	12,38	37,15	2,89	3,75
Equity Ratio	0,98	1	0,92	0,88
Gross Profit Margin	-	-	-	-