company

ETEV AS

0354 OSLO

Finances

Share Ownership

Return on Equity

359,65 %

Current Ratio

N/A

Debt-to-Equity Ratio

−22,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Net Income	−205 000	80 000	54 000	−12 000
Total Assets	1 240 000	1 537 000	1 774 000	176 000
Total Equity	−57 000	148 000	68 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	100 000	0	0
Expenditure	206 000	140 000	6 000	11 000
Operating Profit	−206 000	−40 000	−6 000	−11 000
Financial Income	1 000	132 000	92 000	5 000
Financial Costs	1 000	12 000	33 000	6 000
Financial Balance	0	120 000	59 000	−1 000
Earnings Before Tax	−205 000	80 000	54 000	−12 000
Tax	0	0	0	0
Net Income	−205 000	80 000	54 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	300 000	300 000	0	0
Total Current Assets	940 000	1 237 000	1 774 000	176 000
Total Assets	1 240 000	1 537 000	1 774 000	176 000
Total Retained Equity	−157 000	48 000	−32 000	−86 000
Total Equity	−57 000	148 000	68 000	14 000
Total Long-Term Debt	1 297 000	0	0	0
Total Current Debt	0	1 389 000	1 706 000	162 000
Total Equity and Debt	1 240 000	1 537 000	1 774 000	176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	100 000	0	0
Other Income	0	0	0	0
Revenue	0	100 000	0	0
Cost of Goods Sold	0	105 000	0	0
Salary Costs	0	32 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	206 000	140 000	6 000	11 000
Operating Profit	−206 000	−40 000	−6 000	−11 000
Financial Income	1 000	132 000	92 000	5 000
Financial Costs	1 000	12 000	33 000	6 000
Financial Balance	0	120 000	59 000	−1 000
Dividends	0	0	0	0
Net Income	−205 000	80 000	54 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	300 000	300 000	0	0
Total Fixed Assets	300 000	300 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	940 000	1 237 000	1 774 000	176 000
Total Current Assets	940 000	1 237 000	1 774 000	176 000
Total Assets	1 240 000	1 537 000	1 774 000	176 000
Total Equity	−57 000	148 000	68 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 297 000	0	0	0
Creditors	0	3 000	0	0
Unpaid Taxes	0	−11 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 397 000	1 706 000	162 000
Total Current Debt	0	1 389 000	1 706 000	162 000
Total Equity and Debt	1 240 000	1 537 000	1 774 000	176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	359,65 %	54,05 %	79,41 %	−85,71 %
Debt-to-Equity Ratio	−22,75	0	0	0
Operating Profit Margin	-	−40 %	-	-
Current Ratio	-	0,89	1,04	1,09
Quick Ratio	-	0,89	1,04	1,09
Equity Ratio	−0,05	0,1	0,04	0,08
Gross Profit Margin	-	−5 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English