MYRVANG INVEST AS

3404 LIER

Finances

Return on Equity

−34,06 %

Current Ratio

71,63

Debt-to-Equity Ratio

0,58

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	150 000
Net Income	−5 631 000	6 553 000	13 824 000	894 000
Total Assets	26 246 000	31 724 000	17 662 000	3 933 000
Total Equity	16 534 000	22 166 000	15 613 000	1 789 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	100 000	150 000
Expenditure	278 000	138 000	53 000	24 000
Operating Profit	−278 000	−138 000	47 000	126 000
Financial Income	464 000	6 913 000	13 801 000	900 000
Financial Costs	5 818 000	221 000	0	0
Financial Balance	−5 354 000	6 692 000	13 801 000	900 000
Earnings Before Tax	−5 631 000	6 553 000	13 848 000	1 026 000
Tax	0	0	24 000	132 000
Net Income	−5 631 000	6 553 000	13 824 000	894 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 736 000	28 524 000	16 298 000	249 000
Total Current Assets	3 510 000	3 200 000	1 364 000	3 684 000
Total Assets	26 246 000	31 724 000	17 662 000	3 933 000
Total Retained Equity	14 895 000	20 527 000	13 974 000	149 000
Total Equity	16 534 000	22 166 000	15 613 000	1 789 000
Total Long-Term Debt	9 663 000	9 000 000	0	0
Total Current Debt	49 000	559 000	2 049 000	2 144 000
Total Equity and Debt	26 246 000	31 724 000	17 662 000	3 933 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	100 000	150 000
Other Income	0	0	0	0
Revenue	0	0	100 000	150 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	278 000	138 000	53 000	24 000
Operating Profit	−278 000	−138 000	47 000	126 000
Financial Income	464 000	6 913 000	13 801 000	900 000
Financial Costs	5 818 000	221 000	0	0
Financial Balance	−5 354 000	6 692 000	13 801 000	900 000
Dividends	0	0	0	2 000 000
Net Income	−5 631 000	6 553 000	13 824 000	894 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	22 736 000	28 524 000	16 298 000	249 000
Total Fixed Assets	22 736 000	28 524 000	16 298 000	249 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	225 000	638 000	2 217 000
Total Current Assets	3 510 000	3 200 000	1 364 000	3 684 000
Total Assets	26 246 000	31 724 000	17 662 000	3 933 000
Total Equity	16 534 000	22 166 000	15 613 000	1 789 000
Short-Term Group Debt	0	455 000	2 000 000	0
Total Long-Term Debt	9 663 000	9 000 000	0	0
Creditors	40 000	104 000	25 000	0
Unpaid Taxes	0	0	1 000	13 000
Dividends	0	0	0	2 000 000
Other Current Debt	9 000	0	0	0
Total Current Debt	49 000	559 000	2 049 000	2 144 000
Total Equity and Debt	26 246 000	31 724 000	17 662 000	3 933 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,06 %	29,56 %	88,54 %	49,97 %
Debt-to-Equity Ratio	0,58	0,41	0	0
Operating Profit Margin	-	-	47 %	84 %
Current Ratio	71,63	5,72	0,67	1,72
Quick Ratio	71,63	5,72	0,67	1,72
Equity Ratio	0,63	0,7	0,88	0,45
Gross Profit Margin	-	-	100 %	100 %