EGNET AS

1450 NESODDTANGEN

Finances

Return on Equity

21,71 %

Current Ratio

0,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	430 000	476 000	−12 000	441 000
Total Assets	2 409 000	2 407 000	1 078 000	1 155 000
Total Equity	1 981 000	1 551 000	1 075 000	1 152 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	9 000	12 000	11 000
Operating Profit	−11 000	−9 000	−12 000	−11 000
Financial Income	452 000	488 000	0	452 000
Financial Costs	11 000	3 000	0	0
Financial Balance	441 000	485 000	0	452 000
Earnings Before Tax	430 000	476 000	−12 000	441 000
Tax	0	0	0	0
Net Income	430 000	476 000	−12 000	441 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 346 000	2 346 000	1 045 000	1 045 000
Total Current Assets	63 000	62 000	34 000	110 000
Total Assets	2 409 000	2 407 000	1 078 000	1 155 000
Total Retained Equity	1 651 000	1 221 000	745 000	822 000
Total Equity	1 981 000	1 551 000	1 075 000	1 152 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	428 000	856 000	3 000	3 000
Total Equity and Debt	2 409 000	2 407 000	1 078 000	1 155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	9 000	12 000	11 000
Operating Profit	−11 000	−9 000	−12 000	−11 000
Financial Income	452 000	488 000	0	452 000
Financial Costs	11 000	3 000	0	0
Financial Balance	441 000	485 000	0	452 000
Dividends	0	0	65 000	349 000
Net Income	430 000	476 000	−12 000	441 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 346 000	2 346 000	1 045 000	1 045 000
Total Fixed Assets	2 346 000	2 346 000	1 045 000	1 045 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	63 000	62 000	34 000	110 000
Total Current Assets	63 000	62 000	34 000	110 000
Total Assets	2 409 000	2 407 000	1 078 000	1 155 000
Total Equity	1 981 000	1 551 000	1 075 000	1 152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	65 000	349 000
Other Current Debt	428 000	856 000	3 000	3 000
Total Current Debt	428 000	856 000	3 000	3 000
Total Equity and Debt	2 409 000	2 407 000	1 078 000	1 155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,71 %	30,69 %	−1,12 %	38,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,15	0,07	11,33	36,67
Quick Ratio	0,15	0,07	11,33	36,67
Equity Ratio	0,82	0,64	1	1
Gross Profit Margin	-	-	-	-