SOLBAKKENS GLEDER AS

1410 KOLBOTN

Finances

Return on Equity

0,15 %

Current Ratio

884

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	2 000	3 000	16 000	1 511 000
Total Assets	1 368 000	1 866 000	2 166 000	3 162 000
Total Equity	1 367 000	1 365 000	1 862 000	2 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	15 000	15 000	15 000
Operating Profit	−15 000	−15 000	−15 000	−15 000
Financial Income	18 000	19 000	35 000	1 542 000
Financial Costs	0	0	0	0
Financial Balance	18 000	19 000	35 000	1 542 000
Earnings Before Tax	3 000	4 000	20 000	1 527 000
Tax	1 000	1 000	4 000	16 000
Net Income	2 000	3 000	16 000	1 511 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	484 000	762 000	754 000	1 041 000
Total Current Assets	884 000	1 104 000	1 412 000	2 121 000
Total Assets	1 368 000	1 866 000	2 166 000	3 162 000
Total Retained Equity	1 123 000	1 121 000	1 618 000	1 902 000
Total Equity	1 367 000	1 365 000	1 862 000	2 146 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 000	501 000	304 000	1 016 000
Total Equity and Debt	1 368 000	1 866 000	2 166 000	3 162 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	15 000	15 000	15 000
Operating Profit	−15 000	−15 000	−15 000	−15 000
Financial Income	18 000	19 000	35 000	1 542 000
Financial Costs	0	0	0	0
Financial Balance	18 000	19 000	35 000	1 542 000
Dividends	0	500 000	300 000	1 000 000
Net Income	2 000	3 000	16 000	1 511 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	484 000	762 000	754 000	1 041 000
Total Fixed Assets	484 000	762 000	754 000	1 041 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	878 000	1 104 000	1 412 000	2 121 000
Total Current Assets	884 000	1 104 000	1 412 000	2 121 000
Total Assets	1 368 000	1 866 000	2 166 000	3 162 000
Total Equity	1 367 000	1 365 000	1 862 000	2 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	500 000	300 000	1 000 000
Other Current Debt	0	500 000	300 000	1 000 000
Total Current Debt	1 000	501 000	304 000	1 016 000
Total Equity and Debt	1 368 000	1 866 000	2 166 000	3 162 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	0,22 %	0,86 %	70,41 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	884	2,2	4,64	2,09
Quick Ratio	884	2,2	4,64	2,09
Equity Ratio	1	0,73	0,86	0,68
Gross Profit Margin	-	-	-	-