JAGU EIENOM DA

1538 MOSS

Finances

Share Ownership

Return on Equity

24,56 %

Current Ratio

0,18

Debt-to-Equity Ratio

1,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	666 000	572 000	596 000
Net Income	457 000	396 000	7 000	−367 000
Total Assets	5 149 000	5 162 000	5 109 000	5 051 000
Total Equity	1 861 000	1 405 000	1 008 000	1 002 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	666 000	572 000	596 000
Expenditure	132 000	158 000	395 000	780 000
Operating Profit	545 000	508 000	177 000	−183 000
Financial Income	0	0	0	0
Financial Costs	89 000	111 000	171 000	184 000
Financial Balance	−89 000	−111 000	−171 000	−184 000
Earnings Before Tax	457 000	396 000	7 000	−367 000
Tax	0	0	0	0
Net Income	457 000	396 000	7 000	−367 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 989 000	4 989 000	4 896 000	4 886 000
Total Current Assets	161 000	174 000	213 000	165 000
Total Assets	5 149 000	5 162 000	5 109 000	5 051 000
Total Retained Equity	1 861 000	1 405 000	1 008 000	1 002 000
Total Equity	1 861 000	1 405 000	1 008 000	1 002 000
Total Long-Term Debt	2 399 000	2 613 000	2 817 000	2 915 000
Total Current Debt	889 000	1 145 000	1 283 000	1 135 000
Total Equity and Debt	5 149 000	5 162 000	5 109 000	5 051 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	678 000	666 000	572 000	596 000
Other Income	0	0	0	0
Revenue	678 000	666 000	572 000	596 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	132 000	158 000	395 000	780 000
Operating Profit	545 000	508 000	177 000	−183 000
Financial Income	0	0	0	0
Financial Costs	89 000	111 000	171 000	184 000
Financial Balance	−89 000	−111 000	−171 000	−184 000
Dividends	0	0	0	0
Net Income	457 000	396 000	7 000	−367 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 989 000	4 989 000	4 886 000	4 886 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 989 000	4 989 000	4 886 000	4 886 000
Total Fiancial Fixed Assets	0	0	10 000	0
Total Fixed Assets	4 989 000	4 989 000	4 896 000	4 886 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	147 000	163 000	192 000	149 000
Total Current Assets	161 000	174 000	213 000	165 000
Total Assets	5 149 000	5 162 000	5 109 000	5 051 000
Total Equity	1 861 000	1 405 000	1 008 000	1 002 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 399 000	2 613 000	2 817 000	2 915 000
Creditors	0	0	0	144 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	889 000	1 145 000	1 283 000	991 000
Total Current Debt	889 000	1 145 000	1 283 000	1 135 000
Total Equity and Debt	5 149 000	5 162 000	5 109 000	5 051 000

Financial indicators	2022	2021	2020	2019
Return on Equity	24,56 %	28,19 %	0,69 %	−36,63 %
Debt-to-Equity Ratio	1,29	1,86	2,79	2,91
Operating Profit Margin	80,38 %	76,28 %	30,94 %	−30,7 %
Current Ratio	0,18	0,15	0,17	0,15
Quick Ratio	0,18	0,15	0,17	0,15
Equity Ratio	0,36	0,27	0,2	0,2
Gross Profit Margin	100 %	100 %	100 %	100 %