LUNDEFOSSEN EIENDOM AS

5004 BERGEN

Finances

Share Ownership

Return on Equity

8,1 %

Current Ratio

20,87

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	456 000	456 000	456 000
Net Income	274 000	249 000	257 000	307 000
Total Assets	3 566 000	3 320 000	3 036 000	2 790 000
Total Equity	3 381 000	3 107 000	2 858 000	2 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	456 000	456 000	456 000
Expenditure	106 000	137 000	126 000	62 000
Operating Profit	350 000	319 000	330 000	394 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	351 000	319 000	330 000	394 000
Tax	77 000	70 000	73 000	87 000
Net Income	274 000	249 000	257 000	307 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 208 000	1 235 000	1 261 000	1 287 000
Total Current Assets	2 358 000	2 086 000	1 775 000	1 503 000
Total Assets	3 566 000	3 320 000	3 036 000	2 790 000
Total Retained Equity	3 147 000	2 873 000	2 624 000	2 367 000
Total Equity	3 381 000	3 107 000	2 858 000	2 601 000
Total Long-Term Debt	73 000	72 000	70 000	68 000
Total Current Debt	113 000	141 000	107 000	121 000
Total Equity and Debt	3 566 000	3 320 000	3 036 000	2 790 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	456 000	456 000	456 000
Revenue	456 000	456 000	456 000	456 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	106 000	137 000	126 000	62 000
Operating Profit	350 000	319 000	330 000	394 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	274 000	249 000	257 000	307 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 208 000	1 235 000	1 261 000	1 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 208 000	1 235 000	1 261 000	1 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 208 000	1 235 000	1 261 000	1 287 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	755 000	477 000	776 000	506 000
Total Current Assets	2 358 000	2 086 000	1 775 000	1 503 000
Total Assets	3 566 000	3 320 000	3 036 000	2 790 000
Total Equity	3 381 000	3 107 000	2 858 000	2 601 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	73 000	72 000	70 000	68 000
Creditors	0	36 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	37 000	37 000	37 000	37 000
Total Current Debt	113 000	141 000	107 000	121 000
Total Equity and Debt	3 566 000	3 320 000	3 036 000	2 790 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,1 %	8,01 %	8,99 %	11,8 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	76,75 %	69,96 %	72,37 %	86,4 %
Current Ratio	20,87	14,79	16,59	12,42
Quick Ratio	20,87	14,79	16,59	12,42
Equity Ratio	0,95	0,94	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %