SALT I GRØTEN AS

0353 OSLO

Finances

Return on Equity

1,07 %

Current Ratio

6,6

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	138 000	173 000	171 000	176 000
Net Income	99 000	138 000	152 000	1 656 000
Total Assets	9 321 000	9 232 000	9 099 000	9 002 000
Total Equity	9 286 000	9 187 000	9 049 000	8 897 000

Income (NOK)	2022	2021	2020	2019
Revenue	138 000	173 000	171 000	176 000
Expenditure	55 000	51 000	59 000	49 000
Operating Profit	83 000	122 000	112 000	127 000
Financial Income	44 000	55 000	83 000	1 587 000
Financial Costs	0	0	0	1 000
Financial Balance	44 000	55 000	83 000	1 586 000
Earnings Before Tax	127 000	176 000	195 000	1 713 000
Tax	28 000	39 000	43 000	57 000
Net Income	99 000	138 000	152 000	1 656 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 090 000	4 955 000	5 135 000	5 315 000
Total Current Assets	231 000	4 277 000	3 964 000	3 687 000
Total Assets	9 321 000	9 232 000	9 099 000	9 002 000
Total Retained Equity	9 042 000	8 943 000	8 805 000	8 653 000
Total Equity	9 286 000	9 187 000	9 049 000	8 897 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	45 000	50 000	105 000
Total Equity and Debt	9 321 000	9 232 000	9 099 000	9 002 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	138 000	173 000	171 000	176 000
Revenue	138 000	173 000	171 000	176 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	55 000	51 000	59 000	49 000
Operating Profit	83 000	122 000	112 000	127 000
Financial Income	44 000	55 000	83 000	1 587 000
Financial Costs	0	0	0	1 000
Financial Balance	44 000	55 000	83 000	1 586 000
Dividends	0	0	0	0
Net Income	99 000	138 000	152 000	1 656 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 491 000	3 491 000	3 491 000	3 491 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 491 000	3 491 000	3 491 000	3 491 000
Total Fiancial Fixed Assets	5 599 000	1 465 000	1 645 000	1 825 000
Total Fixed Assets	9 090 000	4 955 000	5 135 000	5 315 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	231 000	4 277 000	3 964 000	3 687 000
Total Current Assets	231 000	4 277 000	3 964 000	3 687 000
Total Assets	9 321 000	9 232 000	9 099 000	9 002 000
Total Equity	9 286 000	9 187 000	9 049 000	8 897 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	7 000	7 000	48 000
Total Current Debt	35 000	45 000	50 000	105 000
Total Equity and Debt	9 321 000	9 232 000	9 099 000	9 002 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,07 %	1,5 %	1,68 %	18,61 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	60,14 %	70,52 %	65,5 %	72,16 %
Current Ratio	6,6	95,04	79,28	35,11
Quick Ratio	6,6	95,04	79,28	35,11
Equity Ratio	1	1	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %