HUNDSTAD AS

8072 BODØ

Finances

Share Ownership

Return on Equity

−7,72 %

Current Ratio

0,84

Debt-to-Equity Ratio

6,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 554 000	4 905 000	3 649 000	3 524 000
Net Income	−226 000	−136 000	2 468 000	436 000
Total Assets	21 746 000	22 578 000	12 822 000	10 399 000
Total Equity	2 926 000	3 099 000	3 086 000	1 284 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 554 000	4 905 000	3 649 000	3 524 000
Expenditure	4 183 000	4 632 000	373 000	2 613 000
Operating Profit	370 000	271 000	3 276 000	911 000
Financial Income	0	0	0	2 000
Financial Costs	659 000	446 000	257 000	332 000
Financial Balance	−659 000	−446 000	−257 000	−330 000
Earnings Before Tax	−289 000	−174 000	3 019 000	581 000
Tax	−63 000	−38 000	551 000	145 000
Net Income	−226 000	−136 000	2 468 000	436 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 014 000	21 011 000	11 155 000	9 130 000
Total Current Assets	732 000	1 568 000	1 667 000	1 269 000
Total Assets	21 746 000	22 578 000	12 822 000	10 399 000
Total Retained Equity	2 826 000	2 999 000	2 986 000	1 184 000
Total Equity	2 926 000	3 099 000	3 086 000	1 284 000
Total Long-Term Debt	17 945 000	18 332 000	8 463 000	8 450 000
Total Current Debt	874 000	1 147 000	1 273 000	666 000
Total Equity and Debt	21 746 000	22 578 000	12 822 000	10 399 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 554 000	4 905 000	3 649 000	3 524 000
Revenue	4 554 000	4 905 000	3 649 000	3 524 000
Cost of Goods Sold	25 000	1 000	39 000	20 000
Salary Costs	1 428 000	1 929 000	1 148 000	1 111 000
Depreciation	75 000	69 000	−1 524 000	226 000
Impairment	0	0	−500 000	0
Expenditure	4 183 000	4 632 000	373 000	2 613 000
Operating Profit	370 000	271 000	3 276 000	911 000
Financial Income	0	0	0	2 000
Financial Costs	659 000	446 000	257 000	332 000
Financial Balance	−659 000	−446 000	−257 000	−330 000
Dividends	0	0	0	0
Net Income	−226 000	−136 000	2 468 000	436 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	20 936 000	21 011 000	11 155 000	9 130 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	77 000	0	0	0
Total Tangible Assets	21 014 000	21 011 000	11 155 000	9 130 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	21 014 000	21 011 000	11 155 000	9 130 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	1 103 000	1 423 000	943 000
Total Current Assets	732 000	1 568 000	1 667 000	1 269 000
Total Assets	21 746 000	22 578 000	12 822 000	10 399 000
Total Equity	2 926 000	3 099 000	3 086 000	1 284 000
Short-Term Group Debt	5 000	431 000	677 000	96 000
Total Long-Term Debt	17 945 000	18 332 000	8 463 000	8 450 000
Creditors	267 000	103 000	110 000	86 000
Unpaid Taxes	99 000	165 000	119 000	137 000
Dividends	0	0	0	0
Other Current Debt	503 000	448 000	366 000	347 000
Total Current Debt	874 000	1 147 000	1 273 000	666 000
Total Equity and Debt	21 746 000	22 578 000	12 822 000	10 399 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,72 %	−4,39 %	79,97 %	33,96 %
Debt-to-Equity Ratio	6,13	5,92	2,74	6,58
Operating Profit Margin	8,12 %	5,52 %	89,78 %	25,85 %
Current Ratio	0,84	1,37	1,31	1,91
Quick Ratio	0,84	1,37	1,31	1,91
Equity Ratio	0,13	0,14	0,24	0,12
Gross Profit Margin	99,45 %	99,98 %	98,93 %	99,43 %