GODARD HOLDING AS

3045 DRAMMEN

Finances

Share Ownership

Return on Equity

13,94 %

Current Ratio

45,37

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 184 000	433 000	372 000	2 364 000
Net Income	2 094 000	55 000	107 000	1 518 000
Total Assets	15 921 000	13 310 000	13 355 000	13 355 000
Total Equity	15 026 000	12 932 000	12 877 000	12 770 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 184 000	433 000	372 000	2 364 000
Expenditure	492 000	402 000	295 000	457 000
Operating Profit	2 692 000	31 000	77 000	1 907 000
Financial Income	31 000	36 000	63 000	40 000
Financial Costs	30 000	0	1 000	0
Financial Balance	1 000	36 000	62 000	40 000
Earnings Before Tax	2 694 000	67 000	139 000	1 946 000
Tax	599 000	13 000	32 000	429 000
Net Income	2 094 000	55 000	107 000	1 518 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 849 000	11 389 000	6 855 000	7 213 000
Total Current Assets	9 073 000	1 921 000	6 500 000	6 142 000
Total Assets	15 921 000	13 310 000	13 355 000	13 355 000
Total Retained Equity	14 834 000	12 740 000	12 685 000	12 579 000
Total Equity	15 026 000	12 932 000	12 877 000	12 770 000
Total Long-Term Debt	695 000	286 000	357 000	446 000
Total Current Debt	200 000	92 000	121 000	139 000
Total Equity and Debt	15 921 000	13 310 000	13 355 000	13 355 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 184 000	433 000	372 000	2 364 000
Revenue	3 184 000	433 000	372 000	2 364 000
Cost of Goods Sold	0	0	0	0
Salary Costs	24 000	0	0	0
Depreciation	32 000	75 000	47 000	42 000
Impairment	0	0	0	0
Expenditure	492 000	402 000	295 000	457 000
Operating Profit	2 692 000	31 000	77 000	1 907 000
Financial Income	31 000	36 000	63 000	40 000
Financial Costs	30 000	0	1 000	0
Financial Balance	1 000	36 000	62 000	40 000
Dividends	0	0	0	0
Net Income	2 094 000	55 000	107 000	1 518 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 159 000	10 046 000	6 382 000	6 334 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	69 000	278 000	119 000	161 000
Total Tangible Assets	6 229 000	10 324 000	6 501 000	6 495 000
Total Fiancial Fixed Assets	620 000	1 066 000	354 000	718 000
Total Fixed Assets	6 849 000	11 389 000	6 855 000	7 213 000
Stock	0	0	0	0
Total Investments	0	511 000	0	0
Cash, Bank	9 066 000	1 396 000	6 475 000	6 132 000
Total Current Assets	9 073 000	1 921 000	6 500 000	6 142 000
Total Assets	15 921 000	13 310 000	13 355 000	13 355 000
Total Equity	15 026 000	12 932 000	12 877 000	12 770 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	695 000	286 000	357 000	446 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	10 000	10 000	0	10 000
Total Current Debt	200 000	92 000	121 000	139 000
Total Equity and Debt	15 921 000	13 310 000	13 355 000	13 355 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,94 %	0,43 %	0,83 %	11,89 %
Debt-to-Equity Ratio	0,05	0,02	0,03	0,03
Operating Profit Margin	84,55 %	7,16 %	20,7 %	80,67 %
Current Ratio	45,37	20,88	53,72	44,19
Quick Ratio	45,37	20,88	53,72	44,19
Equity Ratio	0,94	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table