KRISTIANS AND AS

4006 STAVANGER

Finances

Return on Equity

0,73 %

Current Ratio

21,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	135 000
Net Income	1 032 000	−2 958 000	61 277 000	36 336 000
Total Assets	146 003 000	154 030 000	216 558 000	158 009 000
Total Equity	140 702 000	139 670 000	207 341 000	146 064 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	135 000
Expenditure	1 188 000	1 104 000	964 000	963 000
Operating Profit	−1 187 000	−1 104 000	−964 000	−828 000
Financial Income	27 522 000	24 483 000	73 043 000	57 646 000
Financial Costs	25 302 000	26 337 000	10 756 000	20 478 000
Financial Balance	2 220 000	−1 854 000	62 287 000	37 168 000
Earnings Before Tax	1 032 000	−2 958 000	61 324 000	36 340 000
Tax	0	0	46 000	3 000
Net Income	1 032 000	−2 958 000	61 277 000	36 336 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 384 000	25 463 000	15 422 000	15 360 000
Total Current Assets	112 619 000	128 567 000	201 136 000	142 649 000
Total Assets	146 003 000	154 030 000	216 558 000	158 009 000
Total Retained Equity	139 702 000	138 670 000	206 341 000	145 064 000
Total Equity	140 702 000	139 670 000	207 341 000	146 064 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 301 000	14 360 000	9 217 000	11 945 000
Total Equity and Debt	146 003 000	154 030 000	216 558 000	158 009 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	135 000
Other Income	0	0	0	0
Revenue	0	0	0	135 000
Cost of Goods Sold	0	0	0	0
Salary Costs	667 000	703 000	662 000	665 000
Depreciation	9 000	0	0	12 000
Impairment	0	0	0	0
Expenditure	1 188 000	1 104 000	964 000	963 000
Operating Profit	−1 187 000	−1 104 000	−964 000	−828 000
Financial Income	27 522 000	24 483 000	73 043 000	57 646 000
Financial Costs	25 302 000	26 337 000	10 756 000	20 478 000
Financial Balance	2 220 000	−1 854 000	62 287 000	37 168 000
Dividends	0	0	0	0
Net Income	1 032 000	−2 958 000	61 277 000	36 336 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	30 000	0	0	0
Total Fiancial Fixed Assets	33 354 000	25 463 000	15 422 000	15 360 000
Total Fixed Assets	33 384 000	25 463 000	15 422 000	15 360 000
Stock	0	0	0	0
Total Investments	86 392 000	107 348 000	169 137 000	118 707 000
Cash, Bank	17 791 000	2 532 000	15 792 000	8 529 000
Total Current Assets	112 619 000	128 567 000	201 136 000	142 649 000
Total Assets	146 003 000	154 030 000	216 558 000	158 009 000
Total Equity	140 702 000	139 670 000	207 341 000	146 064 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	14 000	1 000	1 000
Unpaid Taxes	5 215 000	7 269 000	9 142 000	11 870 000
Dividends	0	0	0	0
Other Current Debt	81 000	77 000	74 000	74 000
Total Current Debt	5 301 000	14 360 000	9 217 000	11 945 000
Total Equity and Debt	146 003 000	154 030 000	216 558 000	158 009 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	−2,12 %	29,55 %	24,88 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−613,33 %
Current Ratio	21,24	8,95	21,82	11,94
Quick Ratio	21,24	8,95	21,82	11,94
Equity Ratio	0,96	0,91	0,96	0,92
Gross Profit Margin	-	-	-	100 %