KRISTIAN VIK AS

6783 STRYN

Finances

Return on Equity

34,86 %

Current Ratio

1,31

Debt-to-Equity Ratio

0,43

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 828 000	1 044 000	1 340 000	1 005 000
Total Assets	8 356 000	5 559 000	4 970 000	5 453 000
Total Equity	5 244 000	3 916 000	3 572 000	3 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	62 000	55 000	40 000	36 000
Operating Profit	−62 000	−55 000	−40 000	−36 000
Financial Income	1 962 000	1 128 000	1 434 000	1 117 000
Financial Costs	72 000	29 000	54 000	76 000
Financial Balance	1 890 000	1 099 000	1 380 000	1 041 000
Earnings Before Tax	1 828 000	1 044 000	1 340 000	1 005 000
Tax	0	0	0	0
Net Income	1 828 000	1 044 000	1 340 000	1 005 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 227 000	5 547 000	4 709 000	4 709 000
Total Current Assets	1 129 000	11 000	261 000	743 000
Total Assets	8 356 000	5 559 000	4 970 000	5 453 000
Total Retained Equity	4 386 000	3 358 000	3 014 000	2 474 000
Total Equity	5 244 000	3 916 000	3 572 000	3 032 000
Total Long-Term Debt	2 250 000	900 000	500 000	1 508 000
Total Current Debt	863 000	743 000	898 000	913 000
Total Equity and Debt	8 356 000	5 559 000	4 970 000	5 453 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	62 000	55 000	40 000	36 000
Operating Profit	−62 000	−55 000	−40 000	−36 000
Financial Income	1 962 000	1 128 000	1 434 000	1 117 000
Financial Costs	72 000	29 000	54 000	76 000
Financial Balance	1 890 000	1 099 000	1 380 000	1 041 000
Dividends	800 000	700 000	800 000	750 000
Net Income	1 828 000	1 044 000	1 340 000	1 005 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	7 227 000	5 547 000	4 709 000	4 709 000
Total Fixed Assets	7 227 000	5 547 000	4 709 000	4 709 000
Stock	0	0	0	345 000
Total Investments	0	0	0	0
Cash, Bank	459 000	11 000	181 000	349 000
Total Current Assets	1 129 000	11 000	261 000	743 000
Total Assets	8 356 000	5 559 000	4 970 000	5 453 000
Total Equity	5 244 000	3 916 000	3 572 000	3 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 250 000	900 000	500 000	1 508 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	800 000	700 000	800 000	750 000
Other Current Debt	63 000	39 000	98 000	163 000
Total Current Debt	863 000	743 000	898 000	913 000
Total Equity and Debt	8 356 000	5 559 000	4 970 000	5 453 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,86 %	26,66 %	37,51 %	33,15 %
Debt-to-Equity Ratio	0,43	0,23	0,14	0,5
Operating Profit Margin	-	-	-	-
Current Ratio	1,31	0,01	0,29	0,81
Quick Ratio	1,31	0,01	0,29	1,31
Equity Ratio	0,63	0,7	0,72	0,56
Gross Profit Margin	-	-	-	-