BODØ TRANSPORT AS

8050 TVERLANDET

Finances

Share Ownership

Return on Equity

159,52 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 500 000	5 226 000	4 258 000	4 824 000
Net Income	268 000	38 000	−73 000	−261 000
Total Assets	637 000	444 000	329 000	549 000
Total Equity	168 000	−100 000	−139 000	−66 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 500 000	5 226 000	4 258 000	4 824 000
Expenditure	5 229 000	5 179 000	4 319 000	5 077 000
Operating Profit	271 000	47 000	−62 000	−253 000
Financial Income	0	0	0	0
Financial Costs	3 000	9 000	11 000	8 000
Financial Balance	−3 000	−9 000	−11 000	−8 000
Earnings Before Tax	268 000	38 000	−73 000	−261 000
Tax	0	0	0	0
Net Income	268 000	38 000	−73 000	−261 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	0	18 000	62 000
Total Current Assets	623 000	444 000	311 000	486 000
Total Assets	637 000	444 000	329 000	549 000
Total Retained Equity	43 000	−225 000	−264 000	−191 000
Total Equity	168 000	−100 000	−139 000	−66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	469 000	544 000	468 000	615 000
Total Equity and Debt	637 000	444 000	329 000	549 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 461 000	5 226 000	4 258 000	4 824 000
Other Income	39 000	0	0	0
Revenue	5 500 000	5 226 000	4 258 000	4 824 000
Cost of Goods Sold	1 128 000	1 576 000	1 032 000	0
Salary Costs	1 064 000	1 000 000	987 000	1 164 000
Depreciation	10 000	18 000	44 000	58 000
Impairment	0	0	0	0
Expenditure	5 229 000	5 179 000	4 319 000	5 077 000
Operating Profit	271 000	47 000	−62 000	−253 000
Financial Income	0	0	0	0
Financial Costs	3 000	9 000	11 000	8 000
Financial Balance	−3 000	−9 000	−11 000	−8 000
Dividends	0	0	0	0
Net Income	268 000	38 000	−73 000	−261 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	15 000	0	0	62 000
Fixtures	0	0	0	0
Total Tangible Assets	15 000	0	18 000	62 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000	0	18 000	62 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	211 000	84 000	30 000	58 000
Total Current Assets	623 000	444 000	311 000	486 000
Total Assets	637 000	444 000	329 000	549 000
Total Equity	168 000	−100 000	−139 000	−66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	226 000	303 000	197 000	249 000
Unpaid Taxes	67 000	96 000	57 000	114 000
Dividends	0	0	0	0
Other Current Debt	177 000	145 000	171 000	172 000
Total Current Debt	469 000	544 000	468 000	615 000
Total Equity and Debt	637 000	444 000	329 000	549 000

Financial indicators	2022	2021	2020	2019
Return on Equity	159,52 %	−38 %	52,52 %	395,45 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	4,93 %	0,9 %	−1,46 %	−5,24 %
Current Ratio	1,33	0,82	0,66	0,79
Quick Ratio	1,33	0,82	0,66	0,79
Equity Ratio	0,26	−0,23	−0,42	−0,12
Gross Profit Margin	79,49 %	69,84 %	75,76 %	100 %